| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 171.22B | ¥ 169.17B | ¥ 244.98B | ¥ 296.31B | ¥ 230.50B |
| Gross Profit | ¥ 19.91B | ¥ 19.48B | ¥ -9.30B | ¥ 25.72B | ¥ 22.85B |
| Operating Income | ¥ 9.54B | ¥ 6.03B | ¥ -18.97B | ¥ 14.82B | ¥ 12.50B |
| EBITDA | ¥ 13.25B | ¥ 9.76B | ¥ -14.84B | ¥ 20.73B | ¥ 17.63B |
| Net Income | ¥ 2.12B | ¥ 5.33B | ¥ -21.35B | ¥ 9.13B | ¥ 9.65B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 33.61B | ¥ 27.57B | ¥ 19.67B | ¥ 33.62B | ¥ 27.16B |
| Total Assets | ¥ 153.38B | ¥ 170.09B | ¥ 148.61B | ¥ 172.10B | ¥ 157.16B |
| Total Debt | ¥ 45.22B | ¥ 55.84B | ¥ 57.78B | ¥ 55.64B | ¥ 53.60B |
| Net Debt | ¥ 13.12B | ¥ 28.27B | ¥ 41.95B | ¥ 22.15B | ¥ 26.44B |
| Total Liabilities | ¥ 80.90B | ¥ 92.43B | ¥ 93.01B | ¥ 98.15B | ¥ 90.34B |
| Stockholders' Equity | ¥ 64.14B | ¥ 70.39B | ¥ 48.10B | ¥ 62.01B | ¥ 55.72B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 13.90B | ¥ -11.68B | ¥ -25.38B | ¥ 20.74B | ¥ -298.00M |
| Operating Cash Flow | ¥ 19.50B | ¥ 1.89B | ¥ -22.70B | ¥ 21.49B | ¥ 13.31B |
| Investing Cash Flow | ¥ -5.34B | ¥ -15.53B | ¥ -6.56B | ¥ -14.58B | ¥ -22.98B |
| Financing Cash Flow | ¥ -160.00M | ¥ 7.16B | ¥ 15.15B | ¥ -225.00M | ¥ 4.66B |