Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 171.22B | ¥ 244.98B | ¥ 296.31B | ¥ 230.50B | ¥ 141.88B |
Gross Profit | ¥ 20.50B | ¥ -9.17B | ¥ 25.73B | ¥ 22.85B | ¥ 24.56B |
Operating Income | ¥ 9.61B | ¥ -19.85B | ¥ 14.88B | ¥ 12.50B | ¥ 15.72B |
EBITDA | ¥ 11.33B | ¥ -16.27B | ¥ 21.60B | ¥ 17.63B | ¥ 19.72B |
Net Income | ¥ 2.12B | ¥ -22.26B | ¥ 9.13B | ¥ 9.65B | ¥ 6.29B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 33.61B | ¥ 23.51B | ¥ 33.62B | ¥ 27.16B | ¥ 31.70B |
Total Assets | ¥ 153.38B | ¥ 145.18B | ¥ 171.48B | ¥ 157.16B | ¥ 127.88B |
Total Debt | ¥ 45.22B | ¥ 55.94B | ¥ 55.13B | ¥ 53.59B | ¥ 47.67B |
Net Debt | ¥ 11.60B | ¥ 32.44B | ¥ 21.51B | ¥ 26.43B | ¥ 15.97B |
Total Liabilities | ¥ 80.90B | ¥ 89.95B | ¥ 97.09B | ¥ 90.34B | ¥ 73.39B |
Stockholders' Equity | ¥ 64.14B | ¥ 47.51B | ¥ 62.07B | ¥ 55.71B | ¥ 44.08B |
Cash Flow | |||||
Free Cash Flow | ¥ 13.90B | ¥ -26.29B | ¥ 20.12B | ¥ -595.00M | ¥ 16.09B |
Operating Cash Flow | ¥ 19.50B | ¥ -23.23B | ¥ 21.49B | ¥ 13.31B | ¥ 18.70B |
Investing Cash Flow | ¥ -5.34B | ¥ -114.00M | ¥ -14.58B | ¥ -22.98B | ¥ -9.67B |
Financing Cash Flow | ¥ -160.00M | ¥ 15.67B | ¥ -225.00M | ¥ 4.66B | ¥ 6.41B |