| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 6.81T | ¥ 6.33T | ¥ 6.92T | ¥ 7.80T | ¥ 5.31T |
| Gross Profit | ¥ 234.45B | ¥ 337.69B | ¥ 278.86B | ¥ -228.97B | ¥ 46.23B |
| Operating Income | ¥ 234.45B | ¥ 337.69B | ¥ 278.86B | ¥ -228.97B | ¥ 46.23B |
| EBITDA | ¥ 635.88B | ¥ 726.73B | ¥ 718.51B | ¥ 277.51B | ¥ 477.90B |
| Net Income | ¥ 161.28B | ¥ -454.26B | ¥ 267.85B | ¥ -123.63B | ¥ 5.64B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 936.34B | ¥ 937.23B | ¥ 1.24T | ¥ 717.91B | ¥ 862.38B |
| Total Assets | ¥ 14.99T | ¥ 15.58T | ¥ 14.60T | ¥ 13.56T | ¥ 12.84T |
| Total Debt | ¥ 6.69T | ¥ 6.61T | ¥ 6.45T | ¥ 5.87T | ¥ 5.53T |
| Net Debt | ¥ 5.75T | ¥ 5.67T | ¥ 5.21T | ¥ 5.15T | ¥ 4.66T |
| Total Liabilities | ¥ 11.20T | ¥ 12.16T | ¥ 11.06T | ¥ 10.44T | ¥ 9.63T |
| Stockholders' Equity | ¥ 3.76T | ¥ 3.39T | ¥ 3.51T | ¥ 3.10T | ¥ 3.18T |
| Cash Flow | |||||
| Free Cash Flow | ¥ -433.04B | ¥ -312.42B | ¥ 3.55B | ¥ -654.53B | ¥ -44.90B |
| Operating Cash Flow | ¥ 400.28B | ¥ 596.59B | ¥ 708.38B | ¥ -23.38B | ¥ 507.01B |
| Investing Cash Flow | ¥ -859.21B | ¥ -663.60B | ¥ -698.79B | ¥ -388.84B | ¥ -559.79B |
| Financing Cash Flow | ¥ 194.17B | ¥ 110.43B | ¥ 541.50B | ¥ 319.98B | ¥ 560.60B |