| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 199.12B | 185.57B | 164.12B | 156.03B | 150.60B |
| Gross Profit | 54.95B | 49.90B | 46.69B | 46.43B | 45.16B |
| EBITDA | 12.97B | 11.16B | 9.32B | 9.46B | 9.09B |
| Net Income | 3.58B | 2.26B | 3.19B | 3.44B | 2.62B |
Balance Sheet | |||||
| Total Assets | 139.19B | 130.71B | 136.33B | 123.68B | 116.90B |
| Cash, Cash Equivalents and Short-Term Investments | 22.92B | 20.39B | 20.84B | 22.52B | 19.77B |
| Total Debt | 36.65B | 38.35B | 43.37B | 41.80B | 38.41B |
| Total Liabilities | 79.72B | 77.06B | 81.29B | 74.79B | 69.48B |
| Stockholders Equity | 51.59B | 51.67B | 52.98B | 48.70B | 47.24B |
Cash Flow | |||||
| Free Cash Flow | 4.21B | 3.20B | 3.26B | 2.21B | -281.00M |
| Operating Cash Flow | 7.82B | 7.16B | 5.46B | 5.17B | 4.44B |
| Investing Cash Flow | 392.00M | 1.84B | -4.76B | -5.80B | -18.11B |
| Financing Cash Flow | -5.60B | -9.38B | -6.20B | 2.00B | 7.81B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥18.01B | 13.55 | ― | 3.81% | 9.96% | 252.72% | |
76 Outperform | ¥32.97B | 17.48 | ― | 5.00% | ― | ― | |
75 Outperform | ¥44.17B | 28.75 | ― | 2.28% | 7.30% | 60.93% | |
72 Outperform | ¥26.23B | 9.26 | ― | 4.01% | -1.18% | -12.01% | |
71 Outperform | ¥40.24B | 8.14 | ― | 3.55% | 4.95% | 9.43% | |
70 Outperform | ¥38.05B | 18.91 | ― | 2.56% | 7.41% | 22.70% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |