Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 185.57B | ¥ 164.12B | ¥ 156.03B | ¥ 150.60B | ¥ 143.52B |
Gross Profit | ¥ 49.90B | ¥ 46.69B | ¥ 46.43B | ¥ 45.16B | ¥ 41.73B |
Operating Income | ¥ 6.88B | ¥ 6.17B | ¥ 6.43B | ¥ 6.24B | ¥ 5.08B |
EBITDA | ¥ 10.24B | ¥ 10.08B | ¥ 9.46B | ¥ 9.09B | ¥ 7.74B |
Net Income | ¥ 2.26B | ¥ 3.19B | ¥ 3.44B | ¥ 2.62B | ¥ 2.32B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 20.39B | ¥ 20.84B | ¥ 22.52B | ¥ 19.77B | ¥ 25.60B |
Total Assets | ¥ 130.71B | ¥ 136.33B | ¥ 123.68B | ¥ 116.90B | ¥ 103.74B |
Total Debt | ¥ 37.38B | ¥ 42.25B | ¥ 41.37B | ¥ 38.40B | ¥ 37.43B |
Net Debt | ¥ 17.00B | ¥ 21.42B | ¥ 18.84B | ¥ 18.63B | ¥ 11.84B |
Total Liabilities | ¥ 77.06B | ¥ 81.29B | ¥ 74.79B | ¥ 69.49B | ¥ 67.50B |
Stockholders' Equity | ¥ 51.67B | ¥ 52.98B | ¥ 48.69B | ¥ 47.24B | ¥ 36.17B |
Cash Flow | |||||
Free Cash Flow | ¥ 3.20B | ¥ 3.26B | ¥ 2.21B | ¥ -281.00M | ¥ 2.47B |
Operating Cash Flow | ¥ 7.16B | ¥ 5.46B | ¥ 5.17B | ¥ 4.44B | ¥ 5.97B |
Investing Cash Flow | ¥ 1.84B | ¥ -4.76B | ¥ -5.80B | ¥ -18.11B | ¥ -1.59B |
Financing Cash Flow | ¥ -9.38B | ¥ -6.20B | ¥ 2.00B | ¥ 7.81B | ¥ -22.00M |