| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 123.14B | 116.04B | 115.49B | 102.78B | 107.28B | 98.84B |
| Gross Profit | 28.84B | 26.91B | 24.88B | 23.64B | 25.48B | 24.35B |
| EBITDA | 5.58B | 4.59B | 3.83B | 4.26B | 5.16B | 5.88B |
| Net Income | 3.74B | 3.18B | 2.38B | 2.52B | 3.28B | 3.62B |
Balance Sheet | ||||||
| Total Assets | 39.67B | 50.66B | 47.54B | 43.62B | 43.37B | 46.37B |
| Cash, Cash Equivalents and Short-Term Investments | 12.32B | 20.21B | 19.72B | 17.62B | 18.33B | 22.04B |
| Total Debt | 60.00M | 70.00M | 90.00M | 0.00 | 14.80M | 5.01B |
| Total Liabilities | 13.84B | 16.50B | 15.61B | 13.28B | 14.60B | 19.71B |
| Stockholders Equity | 25.83B | 34.17B | 31.92B | 30.34B | 28.77B | 26.66B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 3.31B | 4.88B | -163.44M | 3.26B | 2.02B |
| Operating Cash Flow | 0.00 | 3.41B | 5.15B | 73.35M | 3.67B | 2.43B |
| Investing Cash Flow | 0.00 | -2.07B | -2.33B | 172.09M | -1.25B | -818.11M |
| Financing Cash Flow | 0.00 | -857.20M | -718.65M | -960.38M | -6.13B | -910.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥46.15B | 15.10 | ― | 4.27% | 6.15% | -25.28% | |
69 Neutral | ¥30.73B | 7.35 | ― | 0.90% | 12.50% | 11.02% | |
67 Neutral | ¥7.58B | 8.31 | ― | 2.05% | 13.52% | -42.59% | |
64 Neutral | ¥33.06B | 12.97 | ― | 2.41% | 9.69% | 41.84% | |
64 Neutral | ¥42.09B | 23.16 | ― | 0.26% | 15.30% | -15.97% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
45 Neutral | ¥10.41B | 3.45 | ― | ― | -4.10% | ― |