Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 116.04B | 115.49B | 102.78B | 107.28B | 98.84B |
Gross Profit | 26.91B | 24.88B | 23.64B | 25.48B | 24.35B |
EBITDA | 4.59B | 3.83B | 4.26B | 5.16B | 5.88B |
Net Income | 3.18B | 2.38B | 2.52B | 3.28B | 3.62B |
Balance Sheet | |||||
Total Assets | 50.66B | 47.54B | 43.62B | 43.37B | 46.37B |
Cash, Cash Equivalents and Short-Term Investments | 20.21B | 19.72B | 17.62B | 18.33B | 22.04B |
Total Debt | 70.00M | 90.00M | 0.00 | 14.80M | 5.01B |
Total Liabilities | 16.50B | 15.61B | 13.28B | 14.60B | 19.71B |
Stockholders Equity | 34.17B | 31.92B | 30.34B | 28.77B | 26.66B |
Cash Flow | |||||
Free Cash Flow | 3.31B | 4.88B | -163.44M | 3.26B | 2.02B |
Operating Cash Flow | 3.41B | 5.15B | 73.35M | 3.67B | 2.43B |
Investing Cash Flow | -2.07B | -2.33B | 172.09M | -1.25B | -818.11M |
Financing Cash Flow | -857.20M | -718.65M | -960.38M | -6.13B | -910.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥29.48B | 13.27 | 2.73% | 5.29% | 40.73% | ||
74 Outperform | ¥40.37B | 19.77 | 0.27% | 24.11% | 22.03% | ||
73 Outperform | ¥37.77B | 9.55 | 4.72% | 2.29% | 1.66% | ||
72 Outperform | ¥20.99B | 16.44 | 1.77% | 36.16% | 81.17% | ||
67 Neutral | ¥30.17B | 7.50 | 0.92% | 2.32% | 80.21% | ||
61 Neutral | $16.08B | 9.94 | -8.64% | 3.35% | 1.36% | -20.44% | |
40 Underperform | ¥11.35B | ― | ― | -4.20% | -14.64% |