Suzuyo Shinwart Corporation (9360) AI Stock Analysis

• Market Cap: ¥8.99B
• Dividend Yield: 3%
• Average Volume (3M): 2.62K
• Price to Earnings (P/E): 8.1
• Beta (1Y): 0.61
• Revenue Growth: 10.18%
• EPS Growth: 25.58%
• Country: JP
• Employees: 768
• Sector: Technology
• Sector Strength: 88
• Industry: Information Technology Services
• EPS (TTM): 28.97
• Shares Outstanding: 3,000,000
• 10 Day Avg. Volume: 2,970
• 30 Day Avg. Volume: 2,623
• PEG Ratio: 0.14
• Price to Book (P/B): 1.59
• Price to Sales (P/S): 0.37
• P/FCF Ratio: 6.02
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: ¥3,364.00
• Price Target Upside: 11.95% Upside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 1

• Rating: 74 Outperform
• Price Target: ¥3,364.00 ▲(11.95% Upside)

Suzuyo Shinwart Corporation's strong financial performance and attractive valuation are the primary drivers of its stock score. However, the current bearish technical indicators slightly offset these strengths. The absence of recent earnings call data and corporate events limits additional insights.

Suzuyo Shinwart Corporation Business Overview & Revenue Model

Company Description

Suzuyo Shinwart Corporation operates as an information services company. The company provides system solution, including logistics consulting, H/payroll/attendance solution, payroll outsourcing, electronic pay slip, electronic personnel declaration, electronic annual report, financial accounting solution, CMS (content management), digital marketing, workflow/expenses, groupware, and webmail; and IT infrastructure, such as data center, baremetal server/private cloud, online storage, S-port telework/remote PC service, S-port X (cross) connect, internet connection service, monitoring/operation/security, pre-driving alcohol check and temperature measurement cloud service, business chat, electronic seal app, Microsoft365 activation solution, salesforce related solution, web conferencing zoom, virtual server (Iaas), and APM solution. It also offers S-PAYCIAL, solution for personnel, payroll, and attendance solutions; logistics IT consulting service; SUZUONESuzuwan; S-Port; Asa; BIZ-Oin; and S-Port telework/remote PC services. The company was incorporated in 1947 and is headquartered in Tokyo, Japan.

How the Company Makes Money

Suzuyo Shinwart Corporation generates revenue through its comprehensive logistics services. The company's primary revenue streams include fees for freight forwarding services, where it manages the transportation of goods for clients. Additionally, it earns money from warehousing services, offering storage solutions for diverse products. Distribution services also contribute to its earnings, as the company provides last-mile delivery and other related logistics solutions. Strategic partnerships with shipping companies, manufacturers, and retailers further enhance its revenue by expanding its service offerings and customer base. Overall, Suzuyo Shinwart's revenue model is built on providing end-to-end logistics services that streamline supply chains for its clients.

Suzuyo Shinwart Corporation Financial Statement Overview

Summary

Suzuyo Shinwart Corporation exhibits solid financial performance with strong revenue growth, improving profitability margins, and efficient cash flow management. The balance sheet is stable with manageable leverage, though attention is needed to manage liabilities growth.

Income Statement

Suzuyo Shinwart Corporation has demonstrated strong revenue growth, with a compound annual growth rate (CAGR) of approximately 5.7% from 2020 to 2025. The company improved its profitability, as seen in the rise of EBIT and EBITDA margins to 7.3% and 11.2%, respectively, in 2025. The net profit margin also increased to 5.8% in 2025, reflecting enhanced operational efficiency. However, there is room for improvement in converting revenue growth into higher net profit margins.

Balance Sheet

The company's balance sheet shows a stable equity base with a debt-to-equity ratio of 0.44 in 2025, indicating manageable leverage. The equity ratio improved to 37.1%, suggesting a strong equity buffer. Return on equity (ROE) increased to 24.5%, highlighting efficient use of equity to generate profits. Despite these strengths, the total liabilities have grown, which could pose a risk if not managed properly.

Cash Flow

Suzuyo Shinwart Corporation has maintained healthy operating cash flows, with a consistent increase over the years, resulting in an operating cash flow to net income ratio of 1.59 in 2025. The free cash flow growth rate has fluctuated but remained positive, highlighting effective capital expenditure management. The free cash flow to net income ratio of 1.07 in 2025 reflects strong cash generation relative to net income. Nonetheless, the decline in free cash flow growth in 2025 compared to previous years could be a concern if continued.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	19.41B	19.12B	17.16B	15.50B	14.46B	14.35B
Gross Profit	4.69B	4.54B	3.91B	3.10B	2.76B	2.58B
EBITDA	2.07B	2.13B	1.76B	1.22B	1.03B	991.00M
Net Income	1.07B	1.11B	770.00M	381.00M	275.00M	213.00M
Balance Sheet
Total Assets	11.87B	12.16B	10.71B	10.18B	9.96B	10.17B
Cash, Cash Equivalents and Short-Term Investments	1.95B	1.99B	1.39B	1.25B	1.16B	1.04B
Total Debt	1.56B	2.01B	2.10B	2.61B	2.84B	3.28B
Total Liabilities	7.53B	7.65B	7.13B	7.09B	7.17B	7.58B
Stockholders Equity	4.33B	4.51B	3.58B	3.09B	2.79B	2.59B
Cash Flow
Free Cash Flow	0.00	1.19B	1.41B	529.00M	804.00M	629.00M
Operating Cash Flow	0.00	1.76B	1.77B	806.00M	1.01B	902.00M
Investing Cash Flow	0.00	-169.00M	-378.00M	-280.00M	-118.00M	-317.00M
Financing Cash Flow	0.00	-989.00M	-1.26B	-432.00M	-775.00M	-871.00M

Suzuyo Shinwart Corporation Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 3005.00
• 50DMA: Negative
• 100DMA: Positive
• 200DMA: Positive
• MACD: Negative
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:9360, the sentiment is Negative. The current price of 3005 is below the 20-day moving average (MA) of 3030.35, below the 50-day MA of 3058.74, and above the 200-day MA of 2608.91, indicating a neutral trend. The MACD of -0.15 indicates Negative momentum. The RSI at 42.56 is Neutral, neither overbought nor oversold. The STOCH value of 36.94 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:9360.

Suzuyo Shinwart Corporation Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
2332	76 Outperform	¥7.85B	10.67	10.58%	3.24%	9.60%	2.11%
4442	75 Outperform	¥9.39B	14.59	18.06%	0.90%	7.43%	44.57%
3918	74 Outperform	¥11.72B	10.33	9.28%	3.70%	-7.36%	35.89%
9360	74 Outperform	¥8.99B	8.10	―	3.00%	10.18%	25.58%
4769	72 Outperform	¥8.12B	15.78	―	3.22%	9.41%	5.43%
2375	44 Neutral	¥5.31B	-24.37	-28.46%	0.39%	-11.66%	-137.22%
Sector *	61 Neutral	$37.18B	12.37	-10.20%	1.83%	8.50%	-7.62%