| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 20.00B | ¥ 19.42B | ¥ 17.47B | ¥ 14.44B | ¥ 13.63B |
| Gross Profit | ¥ 6.09B | ¥ 5.61B | ¥ 4.99B | ¥ 3.28B | ¥ 2.53B |
| Operating Income | ¥ 1.98B | ¥ 1.68B | ¥ 1.37B | ¥ -66.58M | ¥ -912.67M |
| EBITDA | ¥ 3.35B | ¥ 3.07B | ¥ 2.89B | ¥ 1.58B | ¥ 735.45M |
| Net Income | ¥ 1.09B | ¥ 1.06B | ¥ 897.87M | ¥ -434.38M | ¥ -972.79M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.66B | ¥ 2.71B | ¥ 2.49B | ¥ 2.52B | ¥ 2.44B |
| Total Assets | ¥ 56.45B | ¥ 56.72B | ¥ 56.79B | ¥ 56.77B | ¥ 57.50B |
| Total Debt | ¥ 26.68B | ¥ 27.76B | ¥ 29.48B | ¥ 30.66B | ¥ 31.53B |
| Net Debt | ¥ 24.02B | ¥ 25.06B | ¥ 26.99B | ¥ 28.14B | ¥ 29.09B |
| Total Liabilities | ¥ 37.42B | ¥ 38.63B | ¥ 39.81B | ¥ 40.50B | ¥ 40.86B |
| Stockholders' Equity | ¥ 19.03B | ¥ 18.09B | ¥ 16.99B | ¥ 16.27B | ¥ 16.63B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.56B | ¥ 2.06B | ¥ 1.32B | ¥ 1.00B | ¥ -2.46B |
| Operating Cash Flow | ¥ 2.57B | ¥ 2.88B | ¥ 2.68B | ¥ 2.14B | ¥ 509.02M |
| Investing Cash Flow | ¥ -1.19B | ¥ -849.79M | ¥ -1.45B | ¥ -1.21B | ¥ -3.12B |
| Financing Cash Flow | ¥ -1.43B | ¥ -1.82B | ¥ -1.25B | ¥ -855.22M | ¥ 3.29B |