| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 655.43B | ¥ 631.46B | ¥ 635.96B | ¥ 614.75B | ¥ 506.02B |
| Gross Profit | ¥ 202.19B | ¥ 180.44B | ¥ 177.31B | ¥ 156.04B | ¥ 119.56B |
| Operating Income | ¥ 71.86B | ¥ 74.61B | ¥ 73.88B | ¥ 56.69B | ¥ 24.73B |
| EBITDA | ¥ 127.08B | ¥ 128.16B | ¥ 127.19B | ¥ 110.43B | ¥ 80.69B |
| Net Income | ¥ 55.62B | ¥ 51.33B | ¥ 48.16B | ¥ 29.18B | ¥ 13.45B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 44.37B | ¥ 35.11B | ¥ 31.45B | ¥ 69.25B | ¥ 46.07B |
| Total Assets | ¥ 1.86T | ¥ 1.76T | ¥ 1.71T | ¥ 1.75T | ¥ 1.73T |
| Total Debt | ¥ 788.99B | ¥ 782.87B | ¥ 752.45B | ¥ 798.41B | ¥ 811.74B |
| Net Debt | ¥ 744.62B | ¥ 747.76B | ¥ 721.00B | ¥ 729.15B | ¥ 765.68B |
| Total Liabilities | ¥ 1.24T | ¥ 1.20T | ¥ 1.17T | ¥ 1.27T | ¥ 1.27T |
| Stockholders' Equity | ¥ 615.61B | ¥ 554.51B | ¥ 535.69B | ¥ 474.75B | ¥ 452.57B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.94B | ¥ -20.81B | ¥ 8.76B | ¥ 43.85B | ¥ 12.87B |
| Operating Cash Flow | ¥ 106.64B | ¥ 90.07B | ¥ 91.69B | ¥ 101.11B | ¥ 66.85B |
| Investing Cash Flow | ¥ -82.72B | ¥ -86.78B | ¥ -61.63B | ¥ -52.71B | ¥ -30.96B |
| Financing Cash Flow | ¥ -14.65B | ¥ 321.00M | ¥ -67.92B | ¥ -25.29B | ¥ -35.01B |