| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 47.83B | 33.48B | 26.57B | 14.91B | 13.63B |
| Gross Profit | 24.47B | 21.24B | 15.40B | 6.12B | 4.80B |
| EBITDA | 38.22B | 26.63B | 15.01B | 9.14B | 7.82B |
| Net Income | 27.15B | 18.27B | 13.13B | 2.67B | 1.30B |
Balance Sheet | |||||
| Total Assets | 576.68B | 498.93B | 429.96B | 396.80B | 394.32B |
| Cash, Cash Equivalents and Short-Term Investments | 41.98B | 22.93B | 17.69B | 29.52B | 22.84B |
| Total Debt | 269.38B | 205.23B | 175.23B | 164.23B | 164.75B |
| Total Liabilities | 283.57B | 215.53B | 184.98B | 173.23B | 172.78B |
| Stockholders Equity | 293.11B | 283.40B | 244.98B | 223.57B | 221.54B |
Cash Flow | |||||
| Free Cash Flow | -38.82B | -42.43B | -20.79B | 1.46B | 8.19B |
| Operating Cash Flow | 33.75B | 22.76B | 17.78B | 5.33B | 11.68B |
| Investing Cash Flow | -71.87B | -64.74B | -38.55B | -3.64B | -4.70B |
| Financing Cash Flow | 44.07B | 49.49B | 19.77B | -2.17B | -5.54B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | ¥79.94B | 11.54 | ― | ― | 127.32% | -22.79% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | ¥465.91B | 15.36 | 9.29% | 4.54% | 36.94% | 37.79% | |
61 Neutral | ¥150.97B | 23.75 | ― | 4.18% | 42.32% | 15.73% | |
58 Neutral | ¥339.84B | 13.28 | ― | 3.56% | 2.91% | 2.68% | |
54 Neutral | ¥37.99B | 7.42 | ― | 11.36% | 75.37% | 134.79% |