| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 47.83B | 33.48B | 26.57B | 14.91B | 13.63B |
| Gross Profit | 24.47B | 21.24B | 15.40B | 6.12B | 4.80B |
| EBITDA | 38.22B | 26.63B | 15.01B | 9.14B | 7.82B |
| Net Income | 27.15B | 18.27B | 13.13B | 2.67B | 1.30B |
Balance Sheet | |||||
| Total Assets | 576.68B | 498.93B | 429.96B | 396.80B | 394.32B |
| Cash, Cash Equivalents and Short-Term Investments | 41.98B | 22.93B | 17.69B | 29.52B | 22.84B |
| Total Debt | 269.38B | 205.23B | 175.23B | 164.23B | 164.75B |
| Total Liabilities | 283.57B | 215.53B | 184.98B | 173.23B | 172.78B |
| Stockholders Equity | 293.11B | 283.40B | 244.98B | 223.57B | 221.54B |
Cash Flow | |||||
| Free Cash Flow | -38.82B | -42.43B | -20.79B | 1.46B | 8.19B |
| Operating Cash Flow | 33.75B | 22.76B | 17.78B | 5.33B | 11.68B |
| Investing Cash Flow | -71.87B | -64.74B | -38.55B | -3.64B | -4.70B |
| Financing Cash Flow | 44.07B | 49.49B | 19.77B | -2.17B | -5.54B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | ¥79.14B | 11.54 | ― | ― | 127.32% | -22.79% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | ¥459.33B | 15.36 | 9.29% | 4.54% | 36.94% | 37.79% | |
62 Neutral | ¥148.68B | 10.60 | ― | 4.18% | 42.32% | 15.73% | |
59 Neutral | ¥342.61B | 13.28 | ― | 3.56% | 2.91% | 2.68% | |
54 Neutral | ¥37.99B | 7.42 | ― | 11.36% | 75.37% | 134.79% |
Japan Hotel REIT Investment Corporation has confirmed that no additional investment units will be issued under the over-allotment option granted to overseas underwriters in its latest equity financing. The decision fixes the total number of new units from the domestic public offering and overseas offering at 807,000, increasing the REIT’s outstanding units from 5,097,006 to 5,904,006, with a potential rise to 5,942,715 units if a planned third-party allotment is fully executed.
The combined domestic and overseas offerings will raise approximately ¥61.8 billion at a paid-in amount of ¥76,584 per unit, with proceeds earmarked mainly to fund the acquisition of the HYATT REGENCY TOKYO on March 13, 2026. Any remaining funds, including up to about ¥3.0 billion from the third-party allotment, will be held in cash for future property acquisitions and capital expenditures, supporting JHR’s strategy to expand and enhance its hotel portfolio.
The most recent analyst rating on (JP:8985) stock is a Buy with a Yen107000.00 price target. To see the full list of analyst forecasts on Japan Hotel Reit Investment stock, see the JP:8985 Stock Forecast page.
Japan Hotel REIT Investment Corporation has set the terms for a large-scale issuance of new investment units and a secondary offering, totaling up to 848,991 new units through domestic and overseas offerings, with an additional 38,709 units to be sold via over-allotment. The issue price has been fixed at ¥79,086 per unit, with a paid-in amount of ¥76,584, and the structure includes a third-party allotment to raise additional capital, reflecting strong use of equity markets to fund growth.
The REIT plans to use most of the proceeds from the domestic and overseas offerings, estimated at over ¥65 billion on a paid-in basis, to finance the acquisition of HYATT REGENCY TOKYO scheduled for March 13, 2026. Remaining funds, including any proceeds from the third-party allotment, will be retained as cash to support future property acquisitions and capital expenditures, indicating an expansion of the portfolio and ongoing investment to maintain and enhance the competitiveness of its hotel assets.
The most recent analyst rating on (JP:8985) stock is a Buy with a Yen107000.00 price target. To see the full list of analyst forecasts on Japan Hotel Reit Investment stock, see the JP:8985 Stock Forecast page.
Japan Hotel REIT Investment Corporation reported January 2026 operating metrics for 29 variable-rent hotels, showing stable room performance despite weaker Chinese travel demand. RevPAR was essentially flat year on year at ¥14,185 with a 79.7% occupancy rate and a 2.3% decline in ADR, while these China-related impacts are already reflected in the full-year outlook.
Management noted that inbound demand from markets other than China is expected to offset Chinese softness from February onward, supporting solid RevPAR growth for the rest of the year. Food and beverage operations were a bright spot, with restaurant and related sales rising 4.0% year on year, and the portfolio disclosure scope was updated to reflect a major renovation at Hilton Tokyo Odaiba and the inclusion of Southern Beach Hotel & Resort Okinawa and Hilton Fukuoka Sea Hawk.
The most recent analyst rating on (JP:8985) stock is a Buy with a Yen107000.00 price target. To see the full list of analyst forecasts on Japan Hotel Reit Investment stock, see the JP:8985 Stock Forecast page.
Japan Hotel REIT Investment Corporation reported strong results for the fiscal year ended December 31, 2025, with operating revenue rising 36.1% to ¥45.6 billion and net income climbing 48.6% to ¥27.1 billion, driven by improved profitability and higher operating income. The REIT raised its dividend per unit to ¥5,061, while total assets expanded to ¥576.7 billion and net assets to ¥293.1 billion, even as the equity ratio eased to 50.8% amid active investment and financing activities.
Cash flows from operating activities increased to ¥33.8 billion, while significant investing outflows of ¥71.9 billion were offset by ¥44.1 billion in financing inflows, lifting year-end cash and cash equivalents to ¥42.0 billion. For 2026, the company forecasts further growth in full-year operating revenue to ¥51.0 billion and net income to ¥27.9 billion, alongside a slightly higher projected dividend per unit of ¥5,177, signaling continued confidence in earnings and distributions for unitholders.
The most recent analyst rating on (JP:8985) stock is a Buy with a Yen107000.00 price target. To see the full list of analyst forecasts on Japan Hotel Reit Investment stock, see the JP:8985 Stock Forecast page.
Japan Hotel REIT Investment Corporation has approved a series of new unsecured, unguaranteed term loans totaling 65 billion yen from a syndicate of major domestic banks. The borrowings, with maturities ranging from 2027 to 2031 and interest rates tied to JBA Japanese Yen TIBOR, will partly fund the acquisition of the beneficial interest in trust and related movable assets of the Hyatt Regency Tokyo.
The transaction is expected to lift JHR’s appraisal-based loan-to-value ratio to about 36%, assuming full completion of related equity offerings and the hotel acquisition. By securing multi-tenor financing and planning interest rate hedging on part of the debt, JHR is reinforcing its capital structure while expanding its flagship hotel portfolio, a move that could enhance earning capacity and consolidate its position in Japan’s hotel REIT market.
The most recent analyst rating on (JP:8985) stock is a Buy with a Yen107000.00 price target. To see the full list of analyst forecasts on Japan Hotel Reit Investment stock, see the JP:8985 Stock Forecast page.
Japan Hotel REIT Investment Corporation revised upward its operating forecasts for the fiscal year ending December 2026, reflecting stronger expected performance and the planned acquisition of Hyatt Regency Tokyo. The REIT now projects full-year operating revenue of ¥50.98 billion and net income of ¥27.91 billion, increases of 13.7% and 15.3% respectively versus prior guidance, while keeping the dividend per unit unchanged by using its reserve for temporary difference adjustment to offset dilution from new investment units and higher depreciation over the next three years.
The company will issue up to 887,700 new investment units through domestic and overseas offerings and third-party allotment, which will expand its equity base but is expected to dilute existing holdings. To mitigate this, JHR intends to tap reserves created from negative goodwill so that per-unit dividends remain stable through at least the 2028 fiscal year, a move aimed at protecting investor returns while funding portfolio growth in a key flagship asset in central Tokyo.
The most recent analyst rating on (JP:8985) stock is a Buy with a Yen107000.00 price target. To see the full list of analyst forecasts on Japan Hotel Reit Investment stock, see the JP:8985 Stock Forecast page.
Japan Hotel REIT Investment Corporation will acquire the trust beneficial interest and related movable assets of the Hyatt Regency Tokyo, a 712-room, 28-story full-service hotel in Shinjuku, for ¥126 billion on March 13, 2026, under a fixed and variable rent structure. The deal, one of the largest J-REIT hotel acquisitions by value and set below appraisal price, boosts JHR’s exposure to Tokyo, expands its full-service and international brand mix, strengthens inbound demand capture—particularly high-spending Western visitors—and is expected to enhance portfolio quality and operational know-how through an HMJ Group-operated, sponsor-related lease structure.
The most recent analyst rating on (JP:8985) stock is a Buy with a Yen107000.00 price target. To see the full list of analyst forecasts on Japan Hotel Reit Investment stock, see the JP:8985 Stock Forecast page.
Japan Hotel REIT Investment Corporation has approved the issuance of up to 848,991 new investment units through a global offering split between a domestic public sale in Japan and an overseas tranche targeted mainly at investors in the U.S., Europe, and Asia. The issue price and paid-in amount will be set in early March based on Tokyo Stock Exchange trading levels and demand, with Japanese and overseas underwriters jointly coordinating the transaction.
The offering structure allows overseas underwriters an option to purchase an additional 41,991 units, and the final allocation between domestic and overseas investors will be fixed on the pricing date. Proceeds, representing the total paid-in amount received from underwriters, are expected to strengthen JHR’s capital base and broaden its international investor base, though detailed use of funds and pricing terms will only be finalized at the time of pricing.
The most recent analyst rating on (JP:8985) stock is a Buy with a Yen107000.00 price target. To see the full list of analyst forecasts on Japan Hotel Reit Investment stock, see the JP:8985 Stock Forecast page.
Japan Hotel REIT Investment Corporation has entered into an interest rate swap agreement with Daiwa Securities for a ¥2.5 billion portion of its newly refinanced Term Loan 126, effectively fixing the interest rate on this borrowing at 2.51820% through September 2031. As a result of this transaction, the REIT expects its ratio of fixed-rate debt to total interest-bearing liabilities to rise to around 81%, reinforcing the stability and predictability of its financing costs without materially changing the risk profile previously disclosed to investors.
The most recent analyst rating on (JP:8985) stock is a Buy with a Yen107000.00 price target. To see the full list of analyst forecasts on Japan Hotel Reit Investment stock, see the JP:8985 Stock Forecast page.
Japan Hotel REIT Investment Corporation has arranged a new long-term loan of ¥2.5 billion from Mizuho Bank, largely to refinance an existing ¥2.526 billion term loan maturing on January 30, 2026, with the balance to be repaid using cash on hand. The unsecured, unguaranteed loan, which matures in September 2031 and will have its floating TIBOR-based interest effectively fixed through interest rate swaps, slightly reduces total interest-bearing debt and is expected to keep about 81% of the REIT’s borrowings at fixed rates, signaling a continued focus on balance sheet stability and interest rate risk management without materially changing its overall risk profile.
The most recent analyst rating on (JP:8985) stock is a Buy with a Yen107000.00 price target. To see the full list of analyst forecasts on Japan Hotel Reit Investment stock, see the JP:8985 Stock Forecast page.
Japan Hotel REIT Investment Corporation reported strong operating results for December 2025 and for the full year across its 28 hotels with variable rent, driven by robust domestic and international leisure demand. Revenue per available room (RevPAR) for the rooms department rose 5.0% year-on-year in December and 14.3% for the full year, while total revenues increased 5.1% in December and 12.1% for the year, with the food and beverage segment also delivering solid growth. Management noted that the accommodation market is expected to remain firm in 2026, supported by steady domestic travel and resilient inbound tourism, and while travel from China has been somewhat affected by government guidance, the overall impact on demand has been limited as the REIT seeks to further capture visitors from other parts of Asia, Europe and the US, underpinning its revenue growth outlook across the portfolio.
The most recent analyst rating on (JP:8985) stock is a Buy with a Yen107000.00 price target. To see the full list of analyst forecasts on Japan Hotel Reit Investment stock, see the JP:8985 Stock Forecast page.
Japan Hotel REIT Investment Corporation has approved a large-scale renovation of the Hilton Tokyo Odaiba, a scarce, full-service four-star waterfront hotel in one of Tokyo’s prime tourist districts, to reposition the property closer to luxury central Tokyo standards and capture higher-paying guest segments. The JPY10.8 billion, whole-building upgrade, scheduled from February 2026 to December 2027 and funded mainly by new borrowings and cash on hand, is aimed at significantly lifting average daily room rates and boosting the hotel’s NOI from an estimated JPY2.9 billion to about JPY4.4 billion, raising NOI yield to 6.1% and adding roughly JPY480 million to net income once fully effective, while the REIT plans to offset the temporary impact of room closures on dividends by using negative goodwill, signaling a strategic push to enhance competitiveness and unitholder returns amid constrained new hotel supply and robust inbound demand in Tokyo.
The most recent analyst rating on (JP:8985) stock is a Buy with a Yen107000.00 price target. To see the full list of analyst forecasts on Japan Hotel Reit Investment stock, see the JP:8985 Stock Forecast page.
Japan Hotel REIT Investment Corporation has revised upward its operating and dividend forecasts for the fiscal year ended December 2025, citing stronger-than-expected hotel performance driven by robust domestic travel and continued growth in inbound visitor demand. For 2025, operating revenue, ordinary income and net income are all expected to exceed prior guidance, with net income forecast to rise by ¥1,076 million and the dividend per unit to increase to ¥5,060, helped by higher variable rent and lower financing costs despite slightly higher operating expenses. Looking to the fiscal year ending December 2026, JHR projects a further 2.3% year-on-year increase in dividend per unit, or 6.1% on a normalized basis excluding one-off factors in 2025, and has built into its forecasts some negative impact from China’s request that its citizens refrain from traveling to Japan. The REIT expects hotel performance to remain solid by tapping demand from Asia as well as Europe, the U.S. and Australia, and plans a large-scale renovation of the Hilton Tokyo Odaiba from February 2026 through end-2027 to support medium- to long-term revenue growth.
The most recent analyst rating on (JP:8985) stock is a Buy with a Yen107000.00 price target. To see the full list of analyst forecasts on Japan Hotel Reit Investment stock, see the JP:8985 Stock Forecast page.
Japan Hotel REIT Investment Corporation reported strong operating results for November 2025 across its 28 variable-rent hotels, underlining robust demand in Japan’s hospitality market. Room operations continued to benefit from solid domestic and inbound leisure travel at higher price points, driving an 8.5% year-on-year increase in RevPAR, an 8.9% rise in average daily rates, and maintaining a high occupancy rate of 89.3%. Overall monthly revenues from these hotels climbed 8.0% from a year earlier, with food and beverage revenues up 6.9% on the back of healthy banquet and restaurant business, indicating broad-based strength in both lodging and ancillary services and supporting revenue growth on a cumulative basis versus 2024.
The most recent analyst rating on (JP:8985) stock is a Buy with a Yen107000.00 price target. To see the full list of analyst forecasts on Japan Hotel Reit Investment stock, see the JP:8985 Stock Forecast page.