| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.92B | 7.53B | 7.21B | 6.57B | 6.34B | 7.02B |
| Gross Profit | 1.87B | 4.41B | 4.11B | 3.77B | 3.58B | 4.30B |
| EBITDA | 4.84B | 4.71B | 4.54B | 4.17B | 4.03B | 4.69B |
| Net Income | 2.76B | 2.79B | 2.63B | 2.50B | 2.34B | 3.08B |
Balance Sheet | ||||||
| Total Assets | 101.99B | 103.83B | 103.44B | 90.63B | 90.26B | 90.41B |
| Cash, Cash Equivalents and Short-Term Investments | 4.43B | 1.26B | 1.19B | 1.43B | 1.56B | 1.41B |
| Total Debt | 53.25B | 53.26B | 52.85B | 45.65B | 45.65B | 45.65B |
| Total Liabilities | 55.00B | 55.01B | 54.59B | 47.14B | 46.92B | 46.84B |
| Stockholders Equity | 46.98B | 48.82B | 48.85B | 43.48B | 43.34B | 43.58B |
Cash Flow | ||||||
| Free Cash Flow | 8.42B | 2.45B | -9.74B | 2.31B | 2.71B | 2.52B |
| Operating Cash Flow | 8.98B | 7.29B | 5.02B | 7.25B | 4.68B | 9.39B |
| Investing Cash Flow | -631.87M | -4.88B | -14.68B | -5.00B | -1.99B | -6.88B |
| Financing Cash Flow | -7.42B | -2.41B | 9.92B | -2.37B | -2.58B | -2.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥55.34B | 19.41 | ― | 5.05% | 3.63% | 1.58% | |
76 Outperform | ¥55.38B | 20.80 | ― | 4.83% | 4.22% | 5.08% | |
75 Outperform | ¥254.78B | 27.24 | ― | 3.51% | 13.25% | 3.76% | |
70 Outperform | ¥187.26B | 22.07 | ― | 4.78% | 22.29% | 0.88% | |
66 Neutral | ¥151.32B | 27.03 | ― | 3.99% | 23.80% | 7.98% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |