| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.61B | 22.26B | 20.77B | 21.25B | 18.89B | 17.01B |
| Gross Profit | 6.95B | 6.79B | 6.35B | 6.00B | 5.33B | 4.96B |
| EBITDA | 3.55B | 3.33B | 3.03B | 2.88B | 2.45B | 2.21B |
| Net Income | 1.70B | 1.60B | 1.48B | 1.38B | 1.11B | 952.51M |
Balance Sheet | ||||||
| Total Assets | 30.11B | 30.89B | 28.82B | 27.24B | 26.53B | 25.25B |
| Cash, Cash Equivalents and Short-Term Investments | 7.76B | 8.30B | 6.80B | 5.86B | 5.93B | 5.16B |
| Total Debt | 12.64B | 13.13B | 12.51B | 11.91B | 12.05B | 12.11B |
| Total Liabilities | 16.98B | 17.55B | 16.56B | 16.00B | 15.89B | 15.23B |
| Stockholders Equity | 12.90B | 13.11B | 12.03B | 11.03B | 10.45B | 9.85B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.44B | 823.58M | 846.05M | 1.34B | 1.20B |
| Operating Cash Flow | 0.00 | 2.44B | 1.44B | 1.27B | 1.63B | 1.58B |
| Investing Cash Flow | 0.00 | -1.01B | -609.98M | -378.88M | -273.13M | -411.09M |
| Financing Cash Flow | 0.00 | 70.00M | 104.88M | -942.63M | -562.92M | -2.02B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥14.87B | 8.56 | ― | 4.00% | 19.97% | 69.40% | |
74 Outperform | ¥20.47B | 7.19 | ― | 2.76% | 45.01% | 89.71% | |
70 Neutral | ¥14.74B | 10.26 | ― | ― | 57.57% | 57.09% | |
67 Neutral | ¥16.62B | 6.79 | ― | 1.47% | 20.82% | 9.86% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | ¥17.12B | 10.08 | ― | 4.52% | -3.46% | -42.76% | |
60 Neutral | ¥18.12B | 24.34 | ― | 5.27% | -1.41% | 194.28% |