| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 444.82B | ¥ 431.83B | ¥ 422.67B | ¥ 406.45B | ¥ 398.37B |
| Gross Profit | ¥ 85.16B | ¥ 73.23B | ¥ 63.40B | ¥ 45.74B | ¥ 34.64B |
| Operating Income | ¥ 35.97B | ¥ 29.23B | ¥ 23.31B | ¥ 9.88B | ¥ 1.77B |
| EBITDA | ¥ 29.40B | ¥ 34.12B | ¥ 26.25B | ¥ 13.79B | ¥ 23.53B |
| Net Income | ¥ 14.93B | ¥ 17.86B | ¥ 42.06B | ¥ 19.81B | ¥ 11.85B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 57.91B | ¥ 88.51B | ¥ 68.63B | ¥ 53.56B | ¥ 45.72B |
| Total Assets | ¥ 176.57B | ¥ 216.63B | ¥ 205.00B | ¥ 166.55B | ¥ 145.43B |
| Total Debt | ¥ 32.60B | ¥ 31.63B | ¥ 30.88B | ¥ 31.85B | ¥ 33.04B |
| Net Debt | ¥ -25.31B | ¥ -56.78B | ¥ -37.75B | ¥ -21.71B | ¥ -12.48B |
| Total Liabilities | ¥ 130.18B | ¥ 128.35B | ¥ 133.32B | ¥ 133.63B | ¥ 134.40B |
| Stockholders' Equity | ¥ 40.68B | ¥ 81.66B | ¥ 64.15B | ¥ 24.40B | ¥ 1.43B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 37.60B | ¥ 24.51B | ¥ 20.21B | ¥ 10.17B | ¥ -5.17B |
| Operating Cash Flow | ¥ 38.41B | ¥ 24.85B | ¥ 20.46B | ¥ 10.54B | ¥ -4.46B |
| Investing Cash Flow | ¥ -815.00M | ¥ -604.00M | ¥ 851.00M | ¥ 906.00M | ¥ 886.00M |
| Financing Cash Flow | ¥ -68.74B | ¥ -5.36B | ¥ -6.16B | ¥ -2.82B | ¥ -5.89B |