| Mar 26 | Mar 25 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 15.15B | ¥ 13.15B | ¥ 13.71B | ¥ 15.69B | ¥ 16.09B |
| Gross Profit | ¥ 2.89B | ¥ 3.17B | ¥ 4.06B | ¥ 5.95B | ¥ 7.23B |
| Operating Income | ¥ 2.46B | ¥ 1.42B | ¥ 2.29B | ¥ 4.27B | ¥ 5.62B |
| EBITDA | ¥ 4.76B | ¥ 3.00B | ¥ 3.86B | ¥ 5.91B | ¥ 7.58B |
| Net Income | ¥ 2.32B | ¥ 1.79B | ¥ 5.12B | ¥ 3.26B | ¥ 4.13B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 31.15B | ¥ 29.55B | ¥ 39.33B | ¥ 31.65B | ¥ 32.20B |
| Total Assets | ¥ 122.23B | ¥ 114.90B | ¥ 118.55B | ¥ 116.33B | ¥ 112.59B |
| Total Debt | ¥ 899.00M | ¥ 1.12B | ¥ 1.53B | ¥ 2.01B | ¥ 2.86B |
| Net Debt | ¥ -30.25B | ¥ -28.36B | ¥ -37.80B | ¥ -29.64B | ¥ -29.34B |
| Total Liabilities | ¥ 17.50B | ¥ 14.07B | ¥ 15.73B | ¥ 15.93B | ¥ 18.82B |
| Stockholders' Equity | ¥ 104.09B | ¥ 100.23B | ¥ 102.23B | ¥ 99.84B | ¥ 93.11B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.35B | ¥ -1.01B | ¥ 1.56B | ¥ -746.00M | ¥ 1.96B |
| Operating Cash Flow | ¥ 5.73B | ¥ 442.00M | ¥ 2.81B | ¥ 921.00M | ¥ 3.72B |
| Investing Cash Flow | ¥ -2.91B | ¥ -5.32B | ¥ 7.23B | ¥ -1.51B | ¥ -1.46B |
| Financing Cash Flow | ¥ -1.10B | ¥ -4.96B | ¥ -2.36B | ¥ -1.29B | ¥ -2.52B |