| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 100.74B | ¥ 79.91B | ¥ 71.16B | ¥ 74.66B | ¥ 70.03B |
| Gross Profit | ¥ 86.84B | ¥ 74.87B | ¥ 69.53B | ¥ 75.26B | ¥ 69.14B |
| Operating Income | ¥ 25.20B | ¥ 19.52B | ¥ 15.49B | ¥ 11.69B | ¥ 13.84B |
| EBITDA | ¥ 29.82B | ¥ 23.97B | ¥ 19.94B | ¥ 16.43B | ¥ 18.52B |
| Net Income | ¥ 17.34B | ¥ 13.25B | ¥ 10.87B | ¥ 9.50B | ¥ 11.40B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 716.97B | ¥ 854.99B | ¥ 797.79B | ¥ 821.65B | ¥ 1.72T |
| Total Assets | ¥ 6.60T | ¥ 6.43T | ¥ 6.44T | ¥ 6.22T | ¥ 7.04T |
| Total Debt | ¥ 400.97B | ¥ 410.99B | ¥ 469.00B | ¥ 340.56B | ¥ 2.08T |
| Net Debt | ¥ -316.00B | ¥ -444.00B | ¥ -328.79B | ¥ -481.09B | ¥ 355.35B |
| Total Liabilities | ¥ 6.34T | ¥ 6.19T | ¥ 6.20T | ¥ 5.99T | ¥ 6.79T |
| Stockholders' Equity | ¥ 250.75B | ¥ 237.36B | ¥ 242.29B | ¥ 226.53B | ¥ 248.42B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 46.20B | ¥ 26.79B | ¥ -820.00M | ¥ -1.04T | ¥ 134.91B |
| Operating Cash Flow | ¥ 49.65B | ¥ 30.31B | ¥ 3.58B | ¥ -1.03T | ¥ 138.80B |
| Investing Cash Flow | ¥ -334.32B | ¥ -101.48B | ¥ -145.75B | ¥ 165.66B | ¥ -83.53B |
| Financing Cash Flow | ¥ 136.98B | ¥ 30.31B | ¥ 85.42B | ¥ -28.75B | ¥ -3.00B |