Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 84.26B | ¥ 77.27B | ¥ 77.64B | ¥ 76.21B | ¥ 73.79B |
Gross Profit | ¥ 88.39B | ¥ 84.29B | ¥ 75.95B | ¥ 81.50B | ¥ 72.48B |
Operating Income | ¥ 18.79B | ¥ 16.18B | ¥ 11.33B | ¥ 13.05B | ¥ 7.37B |
EBITDA | ¥ 19.19B | ¥ 19.94B | ¥ 16.43B | ¥ 18.52B | ¥ 12.86B |
Net Income | ¥ 13.25B | ¥ 10.87B | ¥ 9.50B | ¥ 11.40B | ¥ 5.10B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 854.99B | ¥ 797.79B | ¥ 821.65B | ¥ 1.72T | ¥ 1.67T |
Total Assets | ¥ 6.43T | ¥ 6.44T | ¥ 6.22T | ¥ 7.04T | ¥ 6.71T |
Total Debt | ¥ 410.99B | ¥ 469.00B | ¥ 340.56B | ¥ 1.08T | ¥ 973.23B |
Net Debt | ¥ -444.00B | ¥ -328.79B | ¥ -481.09B | ¥ -639.78B | ¥ -698.22B |
Total Liabilities | ¥ 6.19T | ¥ 6.20T | ¥ 5.99T | ¥ 6.79T | ¥ 6.46T |
Stockholders' Equity | ¥ 237.36B | ¥ 242.29B | ¥ 226.53B | ¥ 248.42B | ¥ 244.61B |
Cash Flow | |||||
Free Cash Flow | ¥ 26.79B | ¥ -820.00M | ¥ -1.04T | ¥ 134.91B | ¥ 876.43B |
Operating Cash Flow | ¥ 30.31B | ¥ 3.58B | ¥ -1.03T | ¥ 138.80B | ¥ 880.03B |
Investing Cash Flow | ¥ -101.48B | ¥ -145.75B | ¥ 165.66B | ¥ -83.53B | ¥ -18.92B |
Financing Cash Flow | ¥ -4.57B | ¥ 85.42B | ¥ -28.75B | ¥ -3.00B | ¥ -2.78B |