| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 51.85B | ¥ 48.95B | ¥ 46.72B | ¥ 47.97B | ¥ 47.53B |
| Gross Profit | ¥ 45.52B | ¥ 46.12B | ¥ 45.65B | ¥ 47.52B | ¥ 47.36B |
| Operating Income | ¥ 4.95B | ¥ 3.86B | ¥ 3.10B | ¥ 4.53B | ¥ 5.63B |
| EBITDA | ¥ 6.60B | ¥ 5.65B | ¥ 4.99B | ¥ 6.48B | ¥ 7.58B |
| Net Income | ¥ 4.13B | ¥ 2.82B | ¥ 1.18B | ¥ 3.27B | ¥ 3.51B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 477.76B | ¥ 316.70B | ¥ 306.34B | ¥ 316.92B | ¥ 725.95B |
| Total Assets | ¥ 2.92T | ¥ 2.92T | ¥ 3.06T | ¥ 3.02T | ¥ 3.27T |
| Total Debt | ¥ 103.80B | ¥ 103.30B | ¥ 265.24B | ¥ 116.00B | ¥ 776.27B |
| Net Debt | ¥ -373.31B | ¥ -213.40B | ¥ -41.10B | ¥ -200.92B | ¥ 50.32B |
| Total Liabilities | ¥ 2.83T | ¥ 2.84T | ¥ 2.97T | ¥ 2.93T | ¥ 3.16T |
| Stockholders' Equity | ¥ 85.72B | ¥ 77.23B | ¥ 85.67B | ¥ 90.51B | ¥ 108.92B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 27.42B | ¥ 42.82B | ¥ 0.00 | ¥ -405.49B | ¥ 83.99B |
| Operating Cash Flow | ¥ 28.33B | ¥ 43.31B | ¥ 0.00 | ¥ -404.54B | ¥ 85.90B |
| Investing Cash Flow | ¥ 115.23B | ¥ 159.67B | ¥ -75.51B | ¥ 913.00M | ¥ 34.70B |
| Financing Cash Flow | ¥ -21.41B | ¥ -73.05B | ¥ 34.07B | ¥ -7.24B | ¥ -7.02B |