Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 37.84B | ¥ 49.66B | ¥ 77.70B | ¥ 61.76B | ¥ 58.15B |
Gross Profit | ¥ 36.99B | ¥ 16.73B | ¥ 47.96B | ¥ 35.56B | ¥ 25.90B |
Operating Income | ¥ -1.06B | ¥ 4.55B | ¥ 23.83B | ¥ 16.16B | ¥ 8.87B |
EBITDA | ¥ 71.00M | ¥ 6.29B | ¥ 27.45B | ¥ 19.20B | ¥ 11.71B |
Net Income | ¥ 12.10B | ¥ 9.46B | ¥ 11.37B | ¥ 6.54B | ¥ -3.02B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 18.05B | ¥ 18.40B | ¥ 149.69B | ¥ 88.14B | ¥ 92.32B |
Total Assets | ¥ 115.33B | ¥ 98.77B | ¥ 621.73B | ¥ 577.45B | ¥ 499.59B |
Total Debt | ¥ 1.31B | ¥ 1.14B | ¥ 78.04B | ¥ 63.64B | ¥ 54.48B |
Net Debt | ¥ -16.48B | ¥ -17.26B | ¥ -71.66B | ¥ -24.50B | ¥ -43.31B |
Total Liabilities | ¥ 28.63B | ¥ 26.36B | ¥ 540.32B | ¥ 503.02B | ¥ 428.25B |
Stockholders' Equity | ¥ 86.37B | ¥ 71.87B | ¥ 59.63B | ¥ 52.54B | ¥ 54.58B |
Cash Flow | |||||
Free Cash Flow | ¥ 2.71B | ¥ -26.63B | ¥ 15.12B | ¥ -7.47B | ¥ 74.81B |
Operating Cash Flow | ¥ 4.53B | ¥ -25.59B | ¥ 18.50B | ¥ -4.79B | ¥ 77.64B |
Investing Cash Flow | ¥ -6.05B | ¥ -8.10B | ¥ -17.94B | ¥ -7.66B | ¥ -8.70B |
Financing Cash Flow | ¥ -287.00M | ¥ 12.13B | ¥ 2.58B | ¥ -1.72B | ¥ -14.75B |