Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 37.74B | 37.84B | 49.66B | 77.70B | 61.76B | 58.15B |
Gross Profit | 22.16B | 36.99B | 16.73B | 47.96B | 35.56B | 25.90B |
EBITDA | 71.00M | 71.00M | 6.29B | 27.45B | 19.20B | 11.71B |
Net Income | 12.10B | 12.10B | 9.46B | 11.37B | 6.54B | -3.02B |
Balance Sheet | ||||||
Total Assets | 115.33B | 115.33B | 98.77B | 621.73B | 577.45B | 499.59B |
Cash, Cash Equivalents and Short-Term Investments | 18.05B | 18.05B | 18.40B | 149.69B | 88.14B | 92.32B |
Total Debt | 1.31B | 1.31B | 1.14B | 78.04B | 63.64B | 54.48B |
Total Liabilities | 28.63B | 28.63B | 26.36B | 540.32B | 503.02B | 428.25B |
Stockholders Equity | 86.37B | 86.37B | 71.87B | 59.63B | 52.54B | 54.58B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 2.71B | -26.63B | 15.12B | -7.47B | 74.81B |
Operating Cash Flow | 0.00 | 4.53B | -25.59B | 18.50B | -4.79B | 77.64B |
Investing Cash Flow | 0.00 | -6.05B | -8.10B | -17.94B | -7.66B | -8.70B |
Financing Cash Flow | 0.00 | -287.00M | 12.13B | 2.58B | -1.72B | -14.75B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥42.30B | 2.52 | 0.94% | 16.02% | 20.35% | ||
68 Neutral | $18.06B | 11.97 | 10.24% | 3.74% | 9.75% | 1.30% | |
― | €188.59M | 16.34 | 4.96% | ― | ― | ― | |
78 Outperform | ¥63.30B | 8.94 | 5.46% | 5.08% | 17.07% | ||
73 Outperform | ¥29.88B | 6.72 | 3.18% | 20.01% | 19.98% | ||
71 Outperform | ¥38.18B | 14.04 | 5.51% | 11.72% | 158.52% | ||
69 Neutral | ¥44.36B | 17.87 | 6.72% | 0.74% | -5.46% |