| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 38.35B | 38.71B | 50.48B | 78.28B | 62.49B | 58.15B |
| Gross Profit | 22.94B | 36.99B | 42.20B | 55.39B | 40.66B | 32.49B |
| EBITDA | 103.00M | 16.06B | 17.04B | 34.58B | 21.21B | 12.02B |
| Net Income | 12.69B | 12.10B | 9.46B | 11.37B | 6.54B | -3.02B |
Balance Sheet | ||||||
| Total Assets | 114.57B | 115.33B | 98.77B | 621.73B | 577.45B | 499.59B |
| Cash, Cash Equivalents and Short-Term Investments | 17.85B | 18.05B | 18.40B | 149.69B | 88.14B | 92.32B |
| Total Debt | 2.69B | 1.31B | 1.14B | 78.04B | 63.64B | 54.48B |
| Total Liabilities | 27.30B | 28.63B | 26.36B | 540.32B | 503.02B | 428.25B |
| Stockholders Equity | 86.72B | 86.37B | 71.87B | 59.63B | 52.54B | 54.58B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.71B | -26.63B | 15.12B | -7.47B | 74.81B |
| Operating Cash Flow | 0.00 | 4.53B | -25.59B | 18.50B | -4.79B | 77.64B |
| Investing Cash Flow | 0.00 | -6.05B | -8.10B | -17.94B | -7.66B | -8.70B |
| Financing Cash Flow | 0.00 | -287.00M | 12.13B | 2.58B | -1.72B | -14.75B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥75.40B | 9.24 | ― | 5.75% | 10.85% | 30.77% | |
72 Outperform | ¥27.55B | 7.45 | ― | 3.91% | -11.56% | -26.01% | |
71 Outperform | ¥32.31B | 14.88 | 5.54% | 5.47% | -1.80% | -1.02% | |
68 Neutral | ¥47.85B | 2.60 | ― | 0.83% | 24.64% | 33.45% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | ¥43.09B | 15.47 | ― | 4.86% | 6.40% | 41.18% | |
64 Neutral | ¥43.34B | 16.39 | ― | 4.36% | 1.14% | -16.88% |