| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 100.96B | ¥ 87.27B | ¥ 89.10B | ¥ 73.52B | ¥ 81.54B |
| Gross Profit | ¥ 87.20B | ¥ 76.34B | ¥ 79.16B | ¥ 62.62B | ¥ 72.45B |
| Operating Income | ¥ 19.72B | ¥ 13.30B | ¥ 16.53B | ¥ 5.23B | ¥ 10.50B |
| EBITDA | ¥ 26.70B | ¥ 20.94B | ¥ 22.05B | ¥ 9.66B | ¥ 21.01B |
| Net Income | ¥ 16.57B | ¥ 11.05B | ¥ 10.19B | ¥ 1.95B | ¥ 13.15B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 490.04B | ¥ 531.91B | ¥ 417.00B | ¥ 392.46B | ¥ 618.89B |
| Total Assets | ¥ 1.53T | ¥ 1.41T | ¥ 1.40T | ¥ 1.06T | ¥ 1.58T |
| Total Debt | ¥ 394.60B | ¥ 388.26B | ¥ 643.97B | ¥ 521.81B | ¥ 752.38B |
| Net Debt | ¥ -94.52B | ¥ -142.74B | ¥ 546.30B | ¥ 390.20B | ¥ 652.02B |
| Total Liabilities | ¥ 1.32T | ¥ 1.21T | ¥ 1.21T | ¥ 874.67B | ¥ 1.40T |
| Stockholders' Equity | ¥ 194.90B | ¥ 181.92B | ¥ 180.27B | ¥ 169.83B | ¥ 173.23B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 29.40B | ¥ 20.39B | ¥ 10.61B | ¥ 104.19B | ¥ 1.49B |
| Operating Cash Flow | ¥ 30.88B | ¥ 20.78B | ¥ 12.81B | ¥ 107.31B | ¥ 5.67B |
| Investing Cash Flow | ¥ -47.40B | ¥ -24.36B | ¥ -42.57B | ¥ -18.62B | ¥ -23.01B |
| Financing Cash Flow | ¥ -2.21B | ¥ 17.66B | ¥ -4.53B | ¥ -57.59B | ¥ 32.35B |