| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 338.58B | ¥ 312.16B | ¥ 308.33B | ¥ 298.89B | ¥ 326.27B |
| Gross Profit | ¥ 24.88B | ¥ 48.55B | ¥ 45.57B | ¥ 43.27B | ¥ 37.70B |
| Operating Income | ¥ 20.62B | ¥ 21.73B | ¥ 21.01B | ¥ 21.24B | ¥ 17.47B |
| EBITDA | ¥ 44.92B | ¥ 44.22B | ¥ 40.60B | ¥ 39.53B | ¥ 34.39B |
| Net Income | ¥ 12.82B | ¥ 15.66B | ¥ 11.28B | ¥ 14.87B | ¥ 12.02B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 7.21B | ¥ 1.34B | ¥ 4.96B | ¥ 14.12B | ¥ 11.03B |
| Total Assets | ¥ 1.47T | ¥ 1.38T | ¥ 1.25T | ¥ 1.24T | ¥ 1.16T |
| Total Debt | ¥ 1.10T | ¥ 1.02T | ¥ 914.36B | ¥ 921.82B | ¥ 838.64B |
| Net Debt | ¥ 1.09T | ¥ 1.02T | ¥ 909.40B | ¥ 907.70B | ¥ 827.61B |
| Total Liabilities | ¥ 1.22T | ¥ 1.14T | ¥ 1.03T | ¥ 1.03T | ¥ 969.38B |
| Stockholders' Equity | ¥ 241.68B | ¥ 234.07B | ¥ 221.93B | ¥ 211.71B | ¥ 191.33B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -63.71B | ¥ -105.66B | ¥ -12.86B | ¥ -30.44B | ¥ 24.24B |
| Operating Cash Flow | ¥ -51.73B | ¥ -94.40B | ¥ -753.00M | ¥ -16.90B | ¥ 38.93B |
| Investing Cash Flow | ¥ -13.23B | ¥ -12.27B | ¥ -13.39B | ¥ -17.30B | ¥ -21.80B |
| Financing Cash Flow | ¥ 70.82B | ¥ 103.05B | ¥ 4.98B | ¥ 43.49B | ¥ -6.96B |