| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 8.95T | ¥ 8.60T | ¥ 7.86T | ¥ 4.89T | ¥ 2.84T |
| Gross Profit | ¥ 4.38T | ¥ 3.59T | ¥ 2.86T | ¥ 2.58T | ¥ 2.28T |
| Operating Income | ¥ 1.62T | ¥ 1.19T | ¥ 955.03B | ¥ 778.96B | ¥ 603.87B |
| EBITDA | ¥ 1.86T | ¥ 1.40T | ¥ 1.13T | ¥ 945.90B | ¥ 769.51B |
| Net Income | ¥ 1.25T | ¥ 885.43B | ¥ 678.99B | ¥ 555.53B | ¥ 530.48B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 92.67T | ¥ 10.00T> | ¥ 10.00T> | ¥ 86.46T | ¥ 70.60T |
| Total Assets | ¥ 10.00T> | ¥ 10.00T> | ¥ 10.00T> | ¥ 10.00T> | ¥ 10.00T> |
| Total Debt | ¥ 66.57T | ¥ 60.89T | ¥ 58.95T | ¥ 45.34T | ¥ 40.96T |
| Net Debt | ¥ 4.38T | ¥ -11.60T | ¥ -14.02T | ¥ -21.82T | ¥ -10.39T |
| Total Liabilities | ¥ 10.00T> | ¥ 10.00T> | ¥ 10.00T> | ¥ 10.00T> | ¥ 10.00T> |
| Stockholders' Equity | ¥ 11.32T | ¥ 10.44T | ¥ 10.23T | ¥ 9.13T | ¥ 9.08T |
| Cash Flow | |||||
| Free Cash Flow | ¥ 459.98B | ¥ -4.17T | ¥ 326.33B | ¥ 8.68T | ¥ 4.78T |
| Operating Cash Flow | ¥ 556.67B | ¥ -3.82T | ¥ 389.46B | ¥ 8.87T | ¥ 4.92T |
| Investing Cash Flow | ¥ -14.35T | ¥ 3.79T | ¥ -9.10T | ¥ 6.61T | ¥ -1.86T |
| Financing Cash Flow | ¥ 1.75T | ¥ -299.03B | ¥ 12.42T | ¥ -611.14B | ¥ -522.06B |