| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 78.89B | ¥ 62.74B | ¥ 58.56B | ¥ 52.98B | ¥ 51.62B |
| Gross Profit | ¥ 73.12B | ¥ 60.70B | ¥ 56.55B | ¥ 52.01B | ¥ 51.45B |
| Operating Income | ¥ 12.95B | ¥ 8.24B | ¥ 8.36B | ¥ 8.43B | ¥ 8.12B |
| EBITDA | ¥ 16.48B | ¥ 11.48B | ¥ 11.53B | ¥ 11.42B | ¥ 11.12B |
| Net Income | ¥ 9.08B | ¥ 5.75B | ¥ 5.65B | ¥ 5.90B | ¥ 5.59B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 161.55B | ¥ 171.57B | ¥ 341.75B | ¥ 598.66B | ¥ 770.55B |
| Total Assets | ¥ 3.11T | ¥ 2.98T | ¥ 3.07T | ¥ 3.04T | ¥ 3.06T |
| Total Debt | ¥ 15.75B | ¥ 19.54B | ¥ 82.95B | ¥ 104.86B | ¥ 585.72B |
| Net Debt | ¥ -145.81B | ¥ -152.04B | ¥ -258.80B | ¥ -493.80B | ¥ -184.84B |
| Total Liabilities | ¥ 2.96T | ¥ 2.84T | ¥ 2.92T | ¥ 2.90T | ¥ 2.93T |
| Stockholders' Equity | ¥ 145.52B | ¥ 139.83B | ¥ 142.56B | ¥ 138.16B | ¥ 135.02B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -2.23B | ¥ 15.89B | ¥ 0.00 | ¥ -56.59B | ¥ 282.68B |
| Operating Cash Flow | ¥ 7.02B | ¥ 26.36B | ¥ 0.00 | ¥ -52.27B | ¥ 22.56B |
| Investing Cash Flow | ¥ -130.51B | ¥ -113.69B | ¥ -265.72B | ¥ -116.73B | ¥ -38.66B |
| Financing Cash Flow | ¥ 112.80B | ¥ -83.19B | ¥ 10.93B | ¥ -2.90B | ¥ 116.82B |