Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 60.60B | 74.14B | 63.37B | 60.90B | 58.85B | 49.83B |
Gross Profit | 60.60B | 59.05B | 54.59B | 57.82B | 53.57B | 49.13B |
EBITDA | 16.29B | 16.78B | 12.96B | 14.63B | 14.23B | 11.33B |
Net Income | 10.30B | 9.78B | 7.09B | 8.13B | 7.47B | 8.00B |
Balance Sheet | ||||||
Total Assets | 4.10T | 4.07T | 4.11T | 4.03T | 4.24T | 3.65T |
Cash, Cash Equivalents and Short-Term Investments | 0.00 | 828.46B | 925.05B | 1.02T | 1.19T | 720.68B |
Total Debt | 613.82B | 676.05B | 726.71B | 602.30B | 1.07T | 655.50B |
Total Liabilities | 3.90T | 3.88T | 3.92T | 3.86T | 4.08T | 3.50T |
Stockholders Equity | 196.69B | 189.64B | 189.85B | 163.09B | 159.13B | 158.58B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 79.98B | 64.20B | -198.67B | 485.93B | 254.53B |
Operating Cash Flow | 0.00 | 80.68B | 65.51B | -196.26B | 487.69B | 256.48B |
Investing Cash Flow | 0.00 | 30.54B | -134.71B | 27.26B | -14.87B | -97.33B |
Financing Cash Flow | 0.00 | 3.97B | -22.57B | -1.90B | -1.73B | -1.99B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥58.82B | 8.18 | ― | 3.58% | 7.21% | -3.97% | |
78 Outperform | ¥76.54B | 7.28 | ― | 2.49% | 14.57% | 45.13% | |
73 Outperform | ¥61.21B | 9.21 | ― | 2.77% | 6.16% | -3.02% | |
72 Outperform | ¥48.67B | 11.36 | ― | 3.41% | -12.00% | 28.81% | |
70 Outperform | ¥64.14B | 9.61 | ― | 3.91% | 8.73% | 12.43% | |
68 Neutral | $76.73B | 10.09 | 3.53% | 2.68% | 2.61% | -1.50% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |