| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 64.35B | 88.65B | 68.25B | 77.28B | 75.19B | 72.31B |
| Gross Profit | 64.35B | 80.26B | 68.25B | 72.90B | 74.57B | 71.10B |
| EBITDA | 15.99B | 26.50B | 22.92B | 7.45B | 26.76B | 23.38B |
| Net Income | 13.92B | 17.62B | 15.02B | 3.92B | 15.46B | 13.59B |
Balance Sheet | ||||||
| Total Assets | 6.00T | 5.93T | 5.83T | 5.48T | 5.88T | 5.66T |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 807.02B | 983.68B | 1.00T | 1.38T | 1.22T |
| Total Debt | 819.13B | 882.76B | 856.00B | 594.41B | 997.05B | 894.03B |
| Total Liabilities | 5.76T | 5.69T | 5.59T | 5.26T | 5.64T | 5.42T |
| Stockholders Equity | 241.42B | 235.19B | 237.15B | 222.02B | 241.14B | 244.04B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 45.99B | -5.16B | -585.29B | 72.24B | 712.94B |
| Operating Cash Flow | 0.00 | 48.82B | -3.32B | -582.29B | 75.53B | 715.23B |
| Investing Cash Flow | 0.00 | 16.95B | -130.55B | 214.64B | 87.36B | -2.06B |
| Financing Cash Flow | 0.00 | 45.50B | 89.70B | -5.61B | -4.57B | -4.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $194.66B | 10.28 | 7.61% | 4.01% | 17.68% | 20.15% | |
76 Outperform | ¥254.19B | 6.78 | ― | 2.24% | 19.69% | 50.61% | |
73 Outperform | ¥258.40B | 13.10 | 3.95% | 2.52% | 9.29% | 28.34% | |
73 Outperform | ¥234.38B | 10.30 | ― | 3.37% | 1.91% | 9.73% | |
70 Outperform | ¥197.29B | 24.94 | ― | 2.38% | 5.99% | 21.09% | |
69 Neutral | ¥178.72B | 11.84 | ― | 3.27% | 11.92% | 16.40% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |