| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 100.19B | 98.01B | 82.86B | 65.88B | 73.34B | 72.41B |
| Gross Profit | 87.38B | 83.75B | 74.95B | 60.71B | 70.41B | 68.53B |
| EBITDA | 18.50B | 23.78B | 20.13B | 9.73B | 21.21B | 18.93B |
| Net Income | 13.12B | 13.51B | 12.04B | 4.73B | 11.87B | 10.86B |
Balance Sheet | ||||||
| Total Assets | 6.78T | 6.85T | 6.79T | 6.54T | 7.00T | 6.56T |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 678.27B | 963.53B | 1.09T | 1.50T | 1.19T |
| Total Debt | 481.44B | 606.02B | 952.83B | 554.25B | 1.01T | 776.51B |
| Total Liabilities | 6.49T | 6.58T | 6.49T | 6.28T | 6.71T | 6.27T |
| Stockholders Equity | 289.17B | 277.80B | 298.63B | 262.80B | 286.47B | 293.44B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 23.64B | 6.52B | -520.15B | 364.62B | 530.23B |
| Operating Cash Flow | 0.00 | 33.76B | 9.61B | -513.86B | 367.58B | 532.08B |
| Investing Cash Flow | 0.00 | -111.62B | -91.87B | 108.36B | -59.37B | -32.47B |
| Financing Cash Flow | 0.00 | -5.45B | -3.59B | -5.17B | -2.76B | -2.61B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥256.77B | 14.45 | ― | 2.13% | 7.77% | 5.80% | |
71 Outperform | ¥259.97B | 8.21 | 7.61% | 3.81% | 17.68% | 20.15% | |
68 Neutral | ¥270.98B | 9.68 | ― | 2.27% | 2.68% | 74.80% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | ¥243.69B | 8.20 | ― | 3.46% | 11.92% | 16.40% | |
65 Neutral | ¥239.26B | 10.90 | ― | 2.53% | 7.67% | 11.03% | |
59 Neutral | ¥254.59B | 10.68 | ― | 2.55% | -0.36% | 41.38% |