| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 83.75B | ¥ 59.40B | ¥ 54.82B | ¥ 59.82B | ¥ 44.66B |
| Gross Profit | ¥ 73.22B | ¥ 55.12B | ¥ 54.49B | ¥ 57.35B | ¥ 43.80B |
| Operating Income | ¥ 13.81B | ¥ 10.58B | ¥ 7.57B | ¥ 7.73B | ¥ 6.02B |
| EBITDA | ¥ 16.13B | ¥ 12.75B | ¥ 9.55B | ¥ 9.53B | ¥ 7.92B |
| Net Income | ¥ 9.99B | ¥ 7.67B | ¥ 5.66B | ¥ 5.06B | ¥ 4.24B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 289.77B | ¥ 554.86B | ¥ 695.77B | ¥ 896.64B | ¥ 895.50B |
| Total Assets | ¥ 4.58T | ¥ 4.53T | ¥ 4.37T | ¥ 4.38T | ¥ 4.47T |
| Total Debt | ¥ 491.61B | ¥ 639.48B | ¥ 583.45B | ¥ 753.83B | ¥ 1.19T |
| Net Debt | ¥ 201.84B | ¥ 84.62B | ¥ -112.32B | ¥ -142.81B | ¥ 299.32B |
| Total Liabilities | ¥ 4.35T | ¥ 4.31T | ¥ 4.15T | ¥ 4.19T | ¥ 4.26T |
| Stockholders' Equity | ¥ 233.11B | ¥ 212.78B | ¥ 217.40B | ¥ 190.88B | ¥ 208.46B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 8.83B | ¥ 31.41B | ¥ -292.66B | ¥ -296.08B | ¥ 266.32B |
| Operating Cash Flow | ¥ 10.59B | ¥ 32.57B | ¥ -290.77B | ¥ -293.88B | ¥ 267.98B |
| Investing Cash Flow | ¥ -308.19B | ¥ -124.53B | ¥ 92.62B | ¥ 297.56B | ¥ -112.07B |
| Financing Cash Flow | ¥ 25.90B | ¥ -15.09B | ¥ -62.50B | ¥ -2.63B | ¥ -1.12B |