| Breakdown | TTM | Dec 2024 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2018 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 98.51B | 98.64B | 91.98B | 98.85B | 107.75B | 102.94B |
| Gross Profit | 37.15B | 37.31B | 35.54B | 39.09B | 40.87B | 36.10B |
| EBITDA | 2.41B | 2.86B | 2.33B | 3.82B | 6.52B | 2.45B |
| Net Income | -397.00M | -67.00M | 108.00M | 905.00M | 3.04B | 294.00M |
Balance Sheet | ||||||
| Total Assets | 70.84B | 69.72B | 64.96B | 64.21B | 65.08B | 67.45B |
| Cash, Cash Equivalents and Short-Term Investments | 5.45B | 4.18B | 2.93B | 3.51B | 4.57B | 3.25B |
| Total Debt | 29.41B | 31.83B | 26.17B | 24.05B | 22.07B | 29.58B |
| Total Liabilities | 46.46B | 44.56B | 38.38B | 37.38B | 38.67B | 43.34B |
| Stockholders Equity | 24.38B | 25.16B | 26.58B | 26.83B | 26.41B | 24.11B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -823.00M | -2.16B | -2.29B | 7.74B | 566.00M |
| Operating Cash Flow | 0.00 | 649.00M | 965.00M | -309.00M | 8.79B | 2.63B |
| Investing Cash Flow | 0.00 | -3.60B | -3.20B | -2.02B | -1.23B | -2.05B |
| Financing Cash Flow | 0.00 | 4.28B | 1.67B | 1.04B | -6.81B | -586.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥15.38B | 21.48 | ― | 2.27% | 21.07% | -8.86% | |
65 Neutral | ¥11.76B | 11.11 | ― | 3.64% | 2.27% | 34.02% | |
64 Neutral | ¥9.67B | 19.91 | ― | ― | 30.32% | ― | |
64 Neutral | ¥7.94B | 10.56 | ― | 2.43% | 3.93% | 3456.32% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | ¥8.87B | -4.96 | ― | 5.03% | 3.14% | -183.07% | |
53 Neutral | ¥10.39B | 949.61 | ― | 3.07% | 3.31% | -94.70% |