| Feb 24 | Feb 24 | Feb 22 | Feb 21 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 90.94B | ¥ 98.64B | ¥ 91.98B | ¥ 107.75B | ¥ 98.85B |
| Gross Profit | ¥ 34.89B | ¥ 37.31B | ¥ 35.54B | ¥ 40.87B | ¥ 39.09B |
| Operating Income | ¥ 190.00M | ¥ 51.00M | ¥ 315.00M | ¥ 4.66B | ¥ 1.93B |
| EBITDA | ¥ 1.92B | ¥ 2.86B | ¥ 2.33B | ¥ 6.52B | ¥ 3.82B |
| Net Income | ¥ -477.00M | ¥ -67.00M | ¥ 108.00M | ¥ 3.04B | ¥ 905.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.96B | ¥ 4.18B | ¥ 2.93B | ¥ 4.57B | ¥ 3.51B |
| Total Assets | ¥ 65.00B | ¥ 69.72B | ¥ 64.96B | ¥ 65.08B | ¥ 64.21B |
| Total Debt | ¥ 27.21B | ¥ 31.83B | ¥ 26.17B | ¥ 22.07B | ¥ 24.05B |
| Net Debt | ¥ 24.26B | ¥ 27.66B | ¥ 23.24B | ¥ 17.50B | ¥ 20.54B |
| Total Liabilities | ¥ 39.22B | ¥ 44.56B | ¥ 38.38B | ¥ 38.67B | ¥ 37.38B |
| Stockholders' Equity | ¥ 25.78B | ¥ 25.16B | ¥ 26.58B | ¥ 26.41B | ¥ 26.83B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -583.00M | ¥ -823.00M | ¥ -2.16B | ¥ 7.74B | ¥ -2.29B |
| Operating Cash Flow | ¥ 1.78B | ¥ 649.00M | ¥ 965.00M | ¥ 8.79B | ¥ -309.00M |
| Investing Cash Flow | ¥ -2.12B | ¥ -3.60B | ¥ -3.20B | ¥ -1.23B | ¥ -2.02B |
| Financing Cash Flow | ¥ 165.00M | ¥ 4.28B | ¥ 1.67B | ¥ -6.81B | ¥ 1.04B |