| Breakdown | TTM | Feb 2025 | Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 46.48B | 48.12B | 41.25B | 34.40B | 65.04B | 52.73B |
| Gross Profit | 25.19B | 24.57B | 21.72B | 17.18B | 13.25B | 11.36B |
| EBITDA | 3.27B | 5.48B | 4.48B | 1.73B | 3.05B | -2.37B |
| Net Income | 408.00M | 2.38B | 2.63B | 4.38B | 1.00B | -4.42B |
Balance Sheet | ||||||
| Total Assets | 76.11B | 76.11B | 68.87B | 63.89B | 54.26B | 56.45B |
| Cash, Cash Equivalents and Short-Term Investments | 5.07B | 3.91B | 3.25B | 6.31B | 2.44B | 2.96B |
| Total Debt | 21.64B | 21.82B | 18.12B | 19.18B | 20.13B | 24.78B |
| Total Liabilities | 47.03B | 46.90B | 42.05B | 41.04B | 36.25B | 40.20B |
| Stockholders Equity | 28.27B | 28.26B | 25.95B | 22.06B | 17.25B | 16.24B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.19B | -366.00M | -1.69B | -1.98B | -4.09B |
| Operating Cash Flow | 0.00 | 3.07B | 2.30B | 2.35B | -1.25B | -2.76B |
| Investing Cash Flow | 0.00 | -5.53B | -4.02B | 2.47B | 5.38B | 891.00M |
| Financing Cash Flow | 0.00 | 3.13B | -1.34B | -955.00M | -4.71B | 2.67B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥210.24B | 7.25 | ― | 2.18% | 6.30% | 27.88% | |
63 Neutral | ¥229.84B | 17.32 | ― | 3.01% | 18.89% | -34.43% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | ¥190.33B | -33.75 | ― | 1.77% | 30.67% | ― | |
57 Neutral | ¥198.59B | 8.93 | ― | 1.44% | 1.48% | -33.32% | |
54 Neutral | ¥116.47B | 32.32 | ― | 0.83% | 1.38% | -87.76% | |
50 Neutral | ¥54.94B | -3.92 | ― | 0.94% | 10.66% | -218.40% |