Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 869.96B | 811.27B | 706.66B | 708.69B | 716.41B | 733.85B |
Gross Profit | 264.60B | 247.19B | 214.51B | 212.46B | 216.27B | 222.04B |
EBITDA | 21.11B | 24.54B | 18.55B | 18.18B | 23.65B | 28.02B |
Net Income | 1.79B | 810.00M | 1.01B | 1.34B | 5.37B | 8.85B |
Balance Sheet | ||||||
Total Assets | 388.76B | 382.60B | 285.50B | 278.73B | 280.74B | 285.09B |
Cash, Cash Equivalents and Short-Term Investments | 41.99B | 35.74B | 21.14B | 25.63B | 32.50B | 38.12B |
Total Debt | 57.24B | 63.13B | 44.84B | 42.77B | 39.83B | 35.00B |
Total Liabilities | 187.10B | 179.27B | 135.26B | 128.71B | 128.50B | 136.29B |
Stockholders Equity | 201.66B | 203.33B | 150.25B | 150.02B | 151.68B | 148.34B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -8.19B | -2.37B | -5.32B | -8.47B | 12.91B |
Operating Cash Flow | 0.00 | 14.48B | 21.50B | 15.21B | 16.02B | 29.92B |
Investing Cash Flow | 0.00 | -16.26B | -25.55B | -22.80B | -24.32B | -15.94B |
Financing Cash Flow | 0.00 | 6.94B | -442.00M | 495.00M | 2.39B | 4.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $169.96B | 14.65 | 7.56% | 2.96% | 2.28% | 3.61% | |
73 Outperform | ¥152.41B | 10.52 | ― | 2.59% | 6.05% | 22.72% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥169.99B | 43.15 | ― | 1.53% | 1.48% | -33.32% | |
59 Neutral | ¥209.82B | 17.61 | ― | 3.07% | 18.89% | -34.43% | |
55 Neutral | ¥123.77B | 38.89 | ― | 1.80% | 8.65% | -45.94% | |
53 Neutral | ¥170.16B | 113.06 | ― | 1.84% | 30.67% | ― |