| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 930.85B | 811.27B | 706.66B | 708.69B | 716.41B | 733.85B |
| Gross Profit | 282.05B | 247.19B | 214.51B | 212.46B | 216.27B | 222.04B |
| EBITDA | 22.09B | 24.54B | 18.55B | 18.18B | 23.65B | 28.02B |
| Net Income | 1.74B | 810.00M | 1.01B | 1.34B | 5.37B | 8.85B |
Balance Sheet | ||||||
| Total Assets | 388.75B | 382.60B | 285.50B | 278.73B | 280.74B | 285.09B |
| Cash, Cash Equivalents and Short-Term Investments | 38.40B | 35.74B | 21.14B | 25.63B | 32.50B | 38.12B |
| Total Debt | 56.86B | 63.13B | 44.84B | 42.77B | 39.83B | 35.00B |
| Total Liabilities | 188.32B | 179.27B | 135.26B | 128.71B | 128.50B | 136.29B |
| Stockholders Equity | 200.42B | 203.33B | 150.25B | 150.02B | 151.68B | 148.34B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -8.19B | -2.37B | -5.32B | -8.47B | 12.91B |
| Operating Cash Flow | 0.00 | 14.48B | 21.50B | 15.21B | 16.02B | 29.92B |
| Investing Cash Flow | 0.00 | -16.26B | -25.55B | -22.80B | -24.32B | -15.94B |
| Financing Cash Flow | 0.00 | 6.94B | -442.00M | 495.00M | 2.39B | 4.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥183.12B | 11.82 | ― | 2.17% | 6.30% | 27.88% | |
73 Outperform | ¥183.35B | 15.81 | 7.56% | 2.74% | 2.28% | 3.61% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥178.74B | 45.37 | ― | 1.45% | 1.48% | -33.32% | |
59 Neutral | ¥214.00B | 17.96 | ― | 3.01% | 18.89% | -34.43% | |
55 Neutral | ¥125.30B | 39.37 | ― | 1.78% | 8.65% | -45.94% | |
53 Neutral | ¥175.25B | 116.45 | ― | 1.79% | 30.67% | ― |