| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 45.71B | ¥ 48.12B | ¥ 41.25B | ¥ 34.40B | ¥ 65.04B |
| Gross Profit | ¥ 23.51B | ¥ 24.57B | ¥ 21.72B | ¥ 17.18B | ¥ 13.25B |
| Operating Income | ¥ 2.54B | ¥ 4.40B | ¥ 2.97B | ¥ 347.00M | ¥ -2.28B |
| EBITDA | ¥ 3.93B | ¥ 5.48B | ¥ 4.48B | ¥ 1.73B | ¥ 3.05B |
| Net Income | ¥ 2.19B | ¥ 2.38B | ¥ 2.63B | ¥ 4.38B | ¥ 1.00B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.74B | ¥ 3.91B | ¥ 3.25B | ¥ 6.31B | ¥ 2.44B |
| Total Assets | ¥ 76.14B | ¥ 76.11B | ¥ 68.87B | ¥ 63.89B | ¥ 54.26B |
| Total Debt | ¥ 22.71B | ¥ 21.82B | ¥ 18.12B | ¥ 19.18B | ¥ 20.13B |
| Net Debt | ¥ 17.97B | ¥ 17.91B | ¥ 14.88B | ¥ 12.87B | ¥ 17.69B |
| Total Liabilities | ¥ 48.66B | ¥ 46.90B | ¥ 42.05B | ¥ 41.04B | ¥ 36.25B |
| Stockholders' Equity | ¥ 26.64B | ¥ 28.26B | ¥ 25.95B | ¥ 22.06B | ¥ 17.25B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.51B | ¥ -1.19B | ¥ -366.00M | ¥ -1.69B | ¥ -1.98B |
| Operating Cash Flow | ¥ 4.72B | ¥ 3.07B | ¥ 2.30B | ¥ 2.35B | ¥ -1.25B |
| Investing Cash Flow | ¥ 143.00M | ¥ -5.53B | ¥ -4.02B | ¥ 2.47B | ¥ 5.38B |
| Financing Cash Flow | ¥ -4.03B | ¥ 3.13B | ¥ -1.34B | ¥ -955.00M | ¥ -4.71B |