| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 250.15B | ¥ 247.38B | ¥ 246.88B | ¥ 266.53B | ¥ 279.22B |
| Gross Profit | ¥ 78.01B | ¥ 78.12B | ¥ 78.56B | ¥ 81.74B | ¥ 85.51B |
| Operating Income | ¥ 1.33B | ¥ 2.89B | ¥ 2.93B | ¥ 5.23B | ¥ 7.84B |
| EBITDA | ¥ 8.16B | ¥ 8.71B | ¥ 7.95B | ¥ 9.57B | ¥ 11.55B |
| Net Income | ¥ -2.38B | ¥ 1.00B | ¥ 928.00M | ¥ 1.52B | ¥ 3.79B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 11.52B | ¥ 16.55B | ¥ 15.75B | ¥ 17.03B | ¥ 18.59B |
| Total Assets | ¥ 128.63B | ¥ 132.50B | ¥ 132.53B | ¥ 133.51B | ¥ 137.86B |
| Total Debt | ¥ 21.91B | ¥ 21.38B | ¥ 21.15B | ¥ 20.52B | ¥ 22.46B |
| Net Debt | ¥ 10.38B | ¥ 5.20B | ¥ 5.40B | ¥ 3.49B | ¥ 3.87B |
| Total Liabilities | ¥ 54.10B | ¥ 53.82B | ¥ 54.60B | ¥ 55.34B | ¥ 60.12B |
| Stockholders' Equity | ¥ 74.22B | ¥ 78.39B | ¥ 77.66B | ¥ 77.92B | ¥ 77.53B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -2.28B | ¥ 1.95B | ¥ -695.00M | ¥ 438.00M | ¥ 7.38B |
| Operating Cash Flow | ¥ 6.60B | ¥ 9.69B | ¥ 5.93B | ¥ 8.59B | ¥ 13.77B |
| Investing Cash Flow | ¥ -8.74B | ¥ -7.94B | ¥ -6.68B | ¥ -7.02B | ¥ -5.03B |
| Financing Cash Flow | ¥ -2.88B | ¥ -954.00M | ¥ -535.00M | ¥ -3.14B | ¥ -6.51B |