| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 278.20B | ¥ 266.74B | ¥ 252.16B | ¥ 234.79B | ¥ 239.52B |
| Gross Profit | ¥ 69.78B | ¥ 66.78B | ¥ 67.95B | ¥ 62.73B | ¥ 59.83B |
| Operating Income | ¥ 6.46B | ¥ 6.82B | ¥ 6.74B | ¥ 5.28B | ¥ 5.37B |
| EBITDA | ¥ 10.85B | ¥ 11.90B | ¥ 11.12B | ¥ 8.66B | ¥ 9.13B |
| Net Income | ¥ 5.14B | ¥ 5.22B | ¥ 4.72B | ¥ 2.92B | ¥ 3.37B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 26.02B | ¥ 24.48B | ¥ 24.18B | ¥ 20.14B | ¥ 20.17B |
| Total Assets | ¥ 136.24B | ¥ 128.50B | ¥ 127.77B | ¥ 118.33B | ¥ 115.40B |
| Total Debt | ¥ 14.40B | ¥ 13.62B | ¥ 15.91B | ¥ 15.69B | ¥ 14.91B |
| Net Debt | ¥ -11.45B | ¥ -10.77B | ¥ -3.61B | ¥ -4.42B | ¥ -5.25B |
| Total Liabilities | ¥ 44.54B | ¥ 43.81B | ¥ 46.79B | ¥ 43.17B | ¥ 41.29B |
| Stockholders' Equity | ¥ 91.70B | ¥ 84.68B | ¥ 80.98B | ¥ 75.16B | ¥ 74.11B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.76B | ¥ 4.32B | ¥ 6.96B | ¥ 1.29B | ¥ -814.42M |
| Operating Cash Flow | ¥ 9.63B | ¥ 8.84B | ¥ 11.51B | ¥ 8.20B | ¥ 5.01B |
| Investing Cash Flow | ¥ -6.64B | ¥ -5.92B | ¥ -5.12B | ¥ -6.86B | ¥ -6.78B |
| Financing Cash Flow | ¥ -2.19B | ¥ -3.69B | ¥ -2.68B | ¥ -1.39B | ¥ -1.39B |