| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 76.42B | ¥ 67.48B | ¥ 60.23B | ¥ 54.51B | ¥ 43.71B |
| Gross Profit | ¥ 47.43B | ¥ 42.31B | ¥ 39.44B | ¥ 35.51B | ¥ 28.17B |
| Operating Income | ¥ 3.05B | ¥ 2.68B | ¥ 2.16B | ¥ -606.75M | ¥ -3.80B |
| EBITDA | ¥ 5.76B | ¥ 4.01B | ¥ 3.86B | ¥ 332.16M | ¥ -2.21B |
| Net Income | ¥ 1.69B | ¥ 925.80M | ¥ 1.80B | ¥ -1.45B | ¥ -4.07B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 13.29B | ¥ 12.57B | ¥ 12.37B | ¥ 12.15B | ¥ 9.43B |
| Total Assets | ¥ 47.15B | ¥ 45.94B | ¥ 35.73B | ¥ 34.78B | ¥ 31.00B |
| Total Debt | ¥ 17.26B | ¥ 17.78B | ¥ 10.30B | ¥ 11.45B | ¥ 14.25B |
| Net Debt | ¥ 3.97B | ¥ 5.22B | ¥ -2.07B | ¥ -700.98M | ¥ 4.81B |
| Total Liabilities | ¥ 28.70B | ¥ 28.92B | ¥ 19.57B | ¥ 20.72B | ¥ 21.01B |
| Stockholders' Equity | ¥ 17.84B | ¥ 16.50B | ¥ 15.74B | ¥ 13.72B | ¥ 9.79B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.93B | ¥ 1.48B | ¥ 1.51B | ¥ 94.38M | ¥ -4.68B |
| Operating Cash Flow | ¥ 4.87B | ¥ 3.68B | ¥ 3.73B | ¥ 2.08B | ¥ -3.53B |
| Investing Cash Flow | ¥ -2.76B | ¥ -10.46B | ¥ -2.29B | ¥ -2.80B | ¥ 882.82M |
| Financing Cash Flow | ¥ -1.40B | ¥ 6.98B | ¥ -1.22B | ¥ -31.00M | ¥ 3.20B |