| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 66.69B | ¥ 65.15B | ¥ 64.13B | ¥ 62.74B | ¥ 55.51B |
| Gross Profit | ¥ 9.62B | ¥ 9.07B | ¥ 8.83B | ¥ 8.32B | ¥ 7.32B |
| Operating Income | ¥ 2.48B | ¥ 2.11B | ¥ 2.21B | ¥ 1.74B | ¥ 1.25B |
| EBITDA | ¥ 3.06B | ¥ 3.78B | ¥ 3.00B | ¥ 2.49B | ¥ 1.47B |
| Net Income | ¥ 2.36B | ¥ 2.19B | ¥ 1.85B | ¥ 1.51B | ¥ 1.37B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 8.12B | ¥ 7.23B | ¥ 9.70B | ¥ 8.40B | ¥ 7.48B |
| Total Assets | ¥ 77.83B | ¥ 73.20B | ¥ 79.50B | ¥ 69.29B | ¥ 60.85B |
| Total Debt | ¥ 2.66B | ¥ 3.29B | ¥ 6.32B | ¥ 4.94B | ¥ 2.77B |
| Net Debt | ¥ -5.46B | ¥ -3.95B | ¥ -3.38B | ¥ -3.46B | ¥ -4.71B |
| Total Liabilities | ¥ 44.05B | ¥ 43.66B | ¥ 50.04B | ¥ 42.85B | ¥ 35.62B |
| Stockholders' Equity | ¥ 33.77B | ¥ 29.54B | ¥ 29.46B | ¥ 26.44B | ¥ 25.23B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.69B | ¥ 620.00M | ¥ 883.00M | ¥ -574.00M | ¥ 293.00M |
| Operating Cash Flow | ¥ 2.05B | ¥ 3.29B | ¥ 3.43B | ¥ 215.00M | ¥ 452.00M |
| Investing Cash Flow | ¥ 491.00M | ¥ -1.84B | ¥ -2.31B | ¥ -669.00M | ¥ 594.00M |
| Financing Cash Flow | ¥ -1.50B | ¥ -3.91B | ¥ 147.00M | ¥ 1.34B | ¥ -4.42B |