| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 660.54B | ¥ 644.59B | ¥ 586.78B | ¥ 545.20B | ¥ 494.79B |
| Gross Profit | ¥ 208.28B | ¥ 193.66B | ¥ 173.98B | ¥ 165.90B | ¥ 151.84B |
| Operating Income | ¥ 37.63B | ¥ 26.60B | ¥ 22.34B | ¥ 17.73B | ¥ 23.88B |
| EBITDA | ¥ 101.36B | ¥ 92.25B | ¥ 81.21B | ¥ 66.47B | ¥ 70.05B |
| Net Income | ¥ 13.50B | ¥ 5.11B | ¥ 11.11B | ¥ 4.58B | ¥ 13.46B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 97.83B | ¥ 106.67B | ¥ 99.67B | ¥ 89.68B | ¥ 95.34B |
| Total Assets | ¥ 1.21T | ¥ 1.18T | ¥ 1.12T | ¥ 1.04T | ¥ 938.35B |
| Total Debt | ¥ 638.31B | ¥ 636.87B | ¥ 635.69B | ¥ 605.93B | ¥ 564.85B |
| Net Debt | ¥ 540.47B | ¥ 530.21B | ¥ 536.02B | ¥ 516.25B | ¥ 469.51B |
| Total Liabilities | ¥ 878.51B | ¥ 864.77B | ¥ 849.18B | ¥ 793.62B | ¥ 738.49B |
| Stockholders' Equity | ¥ 274.12B | ¥ 252.45B | ¥ 232.66B | ¥ 206.32B | ¥ 185.24B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -7.67B | ¥ -8.15B | ¥ -21.33B | ¥ -74.70B | ¥ -11.74B |
| Operating Cash Flow | ¥ 54.66B | ¥ 68.46B | ¥ 72.94B | ¥ 10.39B | ¥ 68.21B |
| Investing Cash Flow | ¥ -55.33B | ¥ -71.88B | ¥ -87.08B | ¥ -71.74B | ¥ -78.43B |
| Financing Cash Flow | ¥ -8.14B | ¥ 5.38B | ¥ 22.14B | ¥ 43.08B | ¥ 10.30B |