Want to see JP:8052 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 131.03B | ¥ 124.32B | ¥ 113.50B | ¥ 107.96B | ¥ 96.89B |
| Gross Profit | ¥ 19.85B | ¥ 18.80B | ¥ 17.50B | ¥ 16.35B | ¥ 14.95B |
| Operating Income | ¥ 6.51B | ¥ 6.02B | ¥ 5.23B | ¥ 5.10B | ¥ 4.40B |
| EBITDA | ¥ 6.86B | ¥ 7.21B | ¥ 6.01B | ¥ 5.61B | ¥ 4.93B |
| Net Income | ¥ 5.02B | ¥ 4.69B | ¥ 4.00B | ¥ 3.67B | ¥ 3.18B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 24.10B | ¥ 28.95B | ¥ 26.86B | ¥ 22.93B | ¥ 17.60B |
| Total Assets | ¥ 100.06B | ¥ 100.67B | ¥ 94.76B | ¥ 84.47B | ¥ 76.77B |
| Total Debt | ¥ 65.00M | ¥ 80.00M | ¥ 32.00M | ¥ 20.00M | ¥ 40.00M |
| Net Debt | ¥ -24.04B | ¥ -28.87B | ¥ -26.82B | ¥ -22.91B | ¥ -17.56B |
| Total Liabilities | ¥ 49.86B | ¥ 56.65B | ¥ 54.38B | ¥ 50.43B | ¥ 46.01B |
| Stockholders' Equity | ¥ 49.92B | ¥ 43.74B | ¥ 40.13B | ¥ 33.81B | ¥ 30.58B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -3.90B | ¥ 3.18B | ¥ 4.51B | ¥ 6.35B | ¥ 6.46B |
| Operating Cash Flow | ¥ -3.55B | ¥ 3.59B | ¥ 5.01B | ¥ 6.72B | ¥ 6.57B |
| Investing Cash Flow | ¥ 250.00M | ¥ 461.00M | ¥ -69.00M | ¥ -461.00M | ¥ -152.00M |
| Financing Cash Flow | ¥ -1.63B | ¥ -2.05B | ¥ -1.08B | ¥ -971.00M | ¥ -808.00M |