| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 51.53B | 52.12B | 54.74B | 55.48B | 54.69B | 41.06B |
| Gross Profit | 31.86B | 31.46B | 32.82B | 31.64B | 32.24B | 20.52B |
| EBITDA | 4.43B | 3.78B | 4.57B | 4.79B | 5.33B | 3.94B |
| Net Income | 1.76B | 1.47B | 1.93B | 2.46B | 2.67B | 1.81B |
Balance Sheet | ||||||
| Total Assets | 60.52B | 64.04B | 61.41B | 56.86B | 54.46B | 50.60B |
| Cash, Cash Equivalents and Short-Term Investments | 7.68B | 8.69B | 8.14B | 7.32B | 9.24B | 9.59B |
| Total Debt | 11.12B | 10.81B | 11.29B | 11.10B | 12.07B | 13.67B |
| Total Liabilities | 23.11B | 23.58B | 23.63B | 22.43B | 24.54B | 24.52B |
| Stockholders Equity | 37.41B | 40.46B | 37.78B | 34.42B | 29.91B | 26.08B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.67B | 1.60B | 206.00M | 2.20B | 3.28B |
| Operating Cash Flow | 0.00 | 2.55B | 2.45B | 1.14B | 2.84B | 4.05B |
| Investing Cash Flow | 0.00 | -722.00M | -1.19B | -1.58B | -884.00M | -1.09B |
| Financing Cash Flow | 0.00 | -1.36B | -397.00M | -1.54B | -2.48B | 256.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ¥50.65B | 7.26 | 18.28% | 6.12% | -6.22% | 679.61% | |
66 Neutral | ¥18.78B | 12.71 | 3.89% | 3.76% | -6.03% | -9.66% | |
66 Neutral | ¥138.87B | 17.53 | 2.80% | 3.38% | >-0.01% | -49.83% | |
66 Neutral | ¥39.16B | 13.45 | ― | 5.23% | ― | ― | |
64 Neutral | ¥128.50B | 9.43 | 11.70% | 3.59% | 3.96% | -36.24% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | ¥211.89B | 39.72 | 5.31% | 2.29% | -6.04% | 146.54% |