| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 225.93B | 208.39B | 189.63B | 176.07B | 168.45B | 174.32B |
| Gross Profit | 122.85B | 113.58B | 105.78B | 96.75B | 87.61B | 69.72B |
| EBITDA | 19.14B | 16.52B | 11.85B | 9.33B | 19.67B | -18.52B |
| Net Income | 9.23B | 8.52B | 6.61B | 3.06B | 8.57B | -23.18B |
Balance Sheet | ||||||
| Total Assets | 179.03B | 179.22B | 171.36B | 159.20B | 157.73B | 196.05B |
| Cash, Cash Equivalents and Short-Term Investments | 10.33B | 13.51B | 14.13B | 13.80B | 15.21B | 21.30B |
| Total Debt | 46.66B | 52.07B | 41.95B | 32.05B | 39.66B | 91.70B |
| Total Liabilities | 95.37B | 94.93B | 86.37B | 74.13B | 80.47B | 136.54B |
| Stockholders Equity | 83.66B | 84.29B | 79.87B | 74.83B | 67.01B | 56.86B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 568.00M | 2.03B | 3.52B | 4.88B | -23.86B |
| Operating Cash Flow | 0.00 | 3.12B | 4.00B | 5.68B | 7.81B | -19.61B |
| Investing Cash Flow | 0.00 | -5.39B | -4.32B | 4.39B | 21.68B | 6.09B |
| Financing Cash Flow | 0.00 | 3.61B | 263.00M | -11.96B | -36.17B | 5.86B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥96.97B | 10.49 | 11.49% | 5.56% | 16.27% | 17.45% | |
72 Outperform | ¥109.04B | 15.66 | ― | 2.66% | 7.56% | -17.12% | |
68 Neutral | $60.91B | 4.24 | 17.77% | 6.12% | -6.22% | 679.61% | |
66 Neutral | ¥137.89B | 52.28 | 2.34% | 3.38% | >-0.01% | -49.83% | |
64 Neutral | ¥124.88B | 14.74 | 11.28% | 3.59% | 3.96% | -36.24% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |
In November 2025, Onward Holdings Co., Ltd. reported a significant increase in sales, with existing stores seeing a 108.4% rise and all stores a 111.6% increase compared to the previous year. The growth was driven by strong sales of knitwear and outerwear due to colder temperatures and additional holidays, which boosted consumer spending. The brand ‘KASHIYAMA’ continued to perform well, attracting a significant number of new customers, while WEGO saw strong sales in sweatshirts, outerwear, and winter accessories.
Onward Holdings Co., Ltd. has announced the transfer of non-current assets from its subsidiary, Onward Corporate Design Co., Ltd., as part of its ONWARD VISION 2030 strategy. This move aims to streamline assets and accelerate digital transformation and growth investments. The transfer of land and buildings in Chiyoda-ku, Tokyo, to Nomura Real Estate Development Co., Ltd. is expected to generate approximately 3.2 billion yen in extraordinary income, impacting the company’s financial results positively for the fiscal year ending February 28, 2026.
In October 2025, Onward Holdings Co., Ltd. reported an increase in net sales, with existing stores achieving 104.1% and all stores 105.7% compared to the previous year. The company saw strong sales in autumn and winter apparel due to colder weather, and its new lifestyle concept store ‘KASHIYAMA’ performed well. The cosmetics line at Chacott also showed positive sales results, indicating robust consumer demand.
Onward Holdings Co., Ltd. has completed the cancellation of 16 million treasury shares, which represents 10.13% of its total shares outstanding prior to the cancellation. This strategic move reduces the total number of shares outstanding to 141,921,669, potentially enhancing shareholder value and improving the company’s financial metrics.
Onward Holdings reported a mixed performance for September 2025, with net sales at existing stores at 96.2% compared to the previous year, while all stores, including the newly consolidated WEGO, achieved 124.7%. The high temperatures boosted summer item sales, but autumn items initially lagged, picking up as temperatures fell. Onward Personal Style saw strong sales from digital marketing, and WEGO benefited from collaboration products and sweat items.
Onward Holdings Co., Ltd. is promoting the expansion of its J. Press business in the U.S., a brand with a 123-year history and significant cultural value. The company, which acquired J. Press in 1986, aims to leverage the brand’s iconic status and historical significance to strengthen its market position in the U.S., potentially impacting its operations and stakeholder interests positively.
Onward Holdings Co., Ltd. reported a significant increase in net sales and profits for the six months ending August 31, 2025, with net sales rising by 18.4% and profit attributable to owners of the parent increasing by 17.4% compared to the previous year. Despite a decrease in comprehensive income, the company maintains a stable financial position with a slight decrease in shareholders’ equity ratio. The company has announced a forecast for continued growth in the fiscal year ending February 28, 2026, with expected increases in net sales and profits, reflecting a positive outlook for stakeholders.