| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 314.53B | ¥ 298.30B | ¥ 277.01B | ¥ 261.18B | ¥ 244.45B |
| Gross Profit | ¥ 103.21B | ¥ 97.42B | ¥ 86.64B | ¥ 81.40B | ¥ 77.71B |
| Operating Income | ¥ 23.94B | ¥ 24.04B | ¥ 17.37B | ¥ 15.97B | ¥ 14.18B |
| EBITDA | ¥ 30.73B | ¥ 30.57B | ¥ 23.59B | ¥ 21.71B | ¥ 20.18B |
| Net Income | ¥ 22.05B | ¥ 20.28B | ¥ 15.91B | ¥ 14.99B | ¥ 11.97B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 26.25B | ¥ 39.17B | ¥ 39.02B | ¥ 39.95B | ¥ 45.17B |
| Total Assets | ¥ 296.12B | ¥ 298.34B | ¥ 260.63B | ¥ 253.55B | ¥ 253.32B |
| Total Debt | ¥ 36.86B | ¥ 21.26B | ¥ 21.75B | ¥ 22.81B | ¥ 22.52B |
| Net Debt | ¥ 10.62B | ¥ -17.91B | ¥ -16.78B | ¥ -16.38B | ¥ -22.63B |
| Total Liabilities | ¥ 109.32B | ¥ 123.54B | ¥ 107.93B | ¥ 109.43B | ¥ 113.54B |
| Stockholders' Equity | ¥ 185.14B | ¥ 172.35B | ¥ 150.76B | ¥ 142.63B | ¥ 138.76B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -15.47B | ¥ 5.58B | ¥ 1.12B | ¥ 91.00M | ¥ 22.18B |
| Operating Cash Flow | ¥ 983.00M | ¥ 21.35B | ¥ 13.49B | ¥ 5.33B | ¥ 26.92B |
| Investing Cash Flow | ¥ -14.27B | ¥ -12.21B | ¥ -6.63B | ¥ -2.26B | ¥ -833.00M |
| Financing Cash Flow | ¥ -209.00M | ¥ -8.23B | ¥ -9.51B | ¥ -8.61B | ¥ -13.07B |