Shigematsu Works Co., Ltd. (7980) AI Stock Analysis

• Market Cap: ¥6.38B
• Dividend Yield: 1.93%
• Average Volume (3M): 7.97K
• Price to Earnings (P/E): 9.1
• Beta (1Y): 0.25
• Revenue Growth: 4.41%
• EPS Growth: -16.07%
• Country: JP
• Employees: 386
• Sector: Healthcare
• Sector Strength: 45
• Industry: Medical - Instruments & Supplies
• EPS (TTM): 32.29
• Shares Outstanding: 7,200,000
• 10 Day Avg. Volume: 9,150
• 30 Day Avg. Volume: 7,966
• PEG Ratio: 0.22
• Price to Book (P/B): 0.67
• Price to Sales (P/S): 0.41
• P/FCF Ratio: -3.47
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 75 Outperform
• Price Target: ¥1,035.00 ▲(32.18% Upside)
• Action: Reiterated Date: 10/28/25
• Date: Action: Reiterated 10/28/25

The overall stock score is driven by strong financial performance and attractive valuation, with some caution due to technical indicators suggesting potential short-term volatility. The company's solid revenue growth and profitability are offset by concerns about cash flow and increased debt.

Positive Factors

Consistent revenue growth & margins

Shigematsu reports multi-year revenue growth and healthy gross and EBITDA margins, showing durable product demand and manufacturing efficiency. Sustained margins (gross 31.4%, EBITDA 12.6%) imply the core PPE business converts sales to operating profit, supporting reinvestment and competitive stability.

Solid balance sheet & moderate leverage

A moderate debt-to-equity ratio and near-50% equity ratio indicate capital structure resilience, providing flexibility for financing growth or managing cycles. ROE of 9.1% reflects acceptable returns on shareholder capital, underpinning long-term financial stability and ability to fund operations or strategic investments.

Defensive, recurring demand for PPE

Shigematsu's focus on respiratory PPE exposes it to structural, recurring demand driven by workplace safety rules and consumable replacement cycles. This business model provides stable revenue baselines and resilience to macro swings, as corporate and institutional buyers require ongoing product replenishment and compliance-driven purchases.

Negative Factors

Negative free cash flow due to capex

A materially negative free cash flow driven by heavy capital spending reduces cash cushions and increases reliance on financing or retained earnings. Over several quarters this can constrain dividend capacity, limit opportunistic investments, and require careful capex prioritization to avoid pressure on liquidity and credit metrics.

Rising total debt vs prior year

Although leverage is moderate, the recent increase in total debt raises refinancing and interest-cost risk if borrowing continues. If growth investments don't translate to improved operating cash conversion, higher debt could weaken flexibility, increase financial costs, and amplify downside in slower demand periods.

Limited operating margin headroom

An EBIT margin below larger industrial peers implies pressure on operating profitability and narrower buffers against cost inflation. Structural margin improvement will require efficiency gains or pricing power; absent those, slower margin expansion may constrain returns and make the company more sensitive to raw material or labor cost volatility.

Shigematsu Works Co., Ltd. Business Overview & Revenue Model

Company Description

Shigematsu Works Co., Ltd. manufactures and sells protective equipment in Japan. It offers protective clothing and gloves; eye protectors; reusable respirators; disposable respirators; powered air purifying respirators; supplied-air respirators; self-contained breathing apparatus; gas respirators/chemical cartridge respirators; face shields; earmuffs; safety belts; stretchers; and oxygen meters. The company is also involved in the manufacture and sale of instrument, chemical, and material related to safety and health, disaster-prevention in the plumbing and industrial fields. Shigematsu Works Co., Ltd. was founded in 1917 and is headquartered in Tokyo, Japan.

How the Company Makes Money

The company generates revenue primarily through the sale of its core products, including respirators, masks, and other safety equipment. Their revenue model includes direct sales to businesses in sectors like construction, manufacturing, and healthcare, as well as government contracts for public safety equipment. Significant partnerships with industrial companies and health organizations enhance their market reach and drive sales. Additionally, Shigematsu may benefit from recurring revenue through maintenance and service contracts related to their safety equipment, further contributing to their earnings.

Shigematsu Works Co., Ltd. Financial Statement Overview

Summary

Shigematsu Works Co., Ltd. demonstrates strong revenue growth and profitability with solid margins, supported by a stable balance sheet. However, the recent increase in debt and negative free cash flow due to capital investments pose potential risks.

Income Statement

Shigematsu Works Co., Ltd. has shown a strong revenue growth rate of 8.6% in the most recent year, with consistent improvements in gross and net profit margins. The gross profit margin stands at 31.4%, while the net profit margin is 5.5%, indicating efficient cost management and profitability. The EBITDA margin of 12.6% reflects a healthy operating performance. However, EBIT margin at 7.6% suggests room for operational cost optimization.

Balance Sheet

The company's balance sheet displays a solid equity base with a debt-to-equity ratio of 0.59, reflecting moderate leverage. The return on equity is 9.1%, indicating good profitability relative to shareholder investment. The equity ratio of 47.5% suggests a stable financial structure, though an increase in total debt from the previous year could be a potential risk factor if not managed properly.

Cash Flow

The cash flow analysis reveals a challenging year with a negative free cash flow of -1.65 billion yen, largely due to high capital expenditures. The operating cash flow to net income ratio of 0.29 indicates weaker cash generation from operations. The free cash flow to net income ratio is negative, highlighting the impact of capital investments on cash reserves, necessitating careful management of cash flow.

Breakdown	TTM	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Income Statement
Total Revenue	14.08B	14.11B	13.00B	12.88B	11.92B	12.70B
Gross Profit	4.27B	4.43B	4.00B	4.09B	3.70B	4.09B
EBITDA	1.69B	1.77B	1.39B	1.77B	1.47B	1.40B
Net Income	666.27M	780.58M	584.08M	748.24M	589.11M	651.05M
Balance Sheet
Total Assets	17.98B	18.05B	16.10B	15.20B	14.32B	13.98B
Cash, Cash Equivalents and Short-Term Investments	1.46B	1.48B	1.63B	1.63B	1.35B	1.53B
Total Debt	4.84B	5.04B	3.12B	3.13B	3.36B	3.45B
Total Liabilities	9.32B	9.48B	7.81B	7.85B	7.83B	8.37B
Stockholders Equity	8.66B	8.57B	8.28B	7.35B	6.50B	5.62B
Cash Flow
Free Cash Flow	0.00	-1.65B	126.19M	573.95M	-7.55M	-349.35M
Operating Cash Flow	0.00	228.18M	966.39M	1.12B	490.66M	762.84M
Investing Cash Flow	0.00	-2.21B	-838.81M	-643.92M	-496.46M	-1.13B
Financing Cash Flow	0.00	1.83B	-125.72M	-299.93M	-173.66M	399.23M

Shigematsu Works Co., Ltd. Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 783.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Negative
• RSI: Negative
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:7980, the sentiment is Positive. The current price of 783 is below the 20-day moving average (MA) of 838.85, below the 50-day MA of 807.62, and below the 200-day MA of 803.92, indicating a bullish trend. The MACD of 27.50 indicates Negative momentum. The RSI at 70.92 is Negative, neither overbought nor oversold. The STOCH value of 61.24 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:7980.

Shigematsu Works Co., Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
4556	85 Outperform	¥9.33B	16.07	―	2.53%	3.14%	-2.85%
7980	75 Outperform	¥6.38B	9.12	―	1.93%	4.41%	-16.07%
7730	71 Outperform	¥165.12B	33.41	―	2.73%	5.10%	-26.13%
7813	69 Neutral	¥2.82B	15.14	―	2.21%	20.58%	221.52%
7702	54 Neutral	¥10.90B	-48.70	―	3.85%	0.38%	―
7743	52 Neutral	¥17.16B	14.63	―	2.65%	0.81%	-26.76%
Sector *	51 Neutral	$7.86B	-0.30	-43.30%	2.27%	22.53%	-2.21%