| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.08B | 14.11B | 13.00B | 12.88B | 11.92B | 12.70B |
| Gross Profit | 4.27B | 4.43B | 4.00B | 4.09B | 3.70B | 4.09B |
| EBITDA | 1.69B | 1.77B | 1.39B | 1.77B | 1.47B | 1.40B |
| Net Income | 666.27M | 780.58M | 584.08M | 748.24M | 589.11M | 651.05M |
Balance Sheet | ||||||
| Total Assets | 17.98B | 18.05B | 16.10B | 15.20B | 14.32B | 13.98B |
| Cash, Cash Equivalents and Short-Term Investments | 1.46B | 1.48B | 1.63B | 1.63B | 1.35B | 1.53B |
| Total Debt | 4.84B | 5.04B | 3.12B | 3.13B | 3.36B | 3.45B |
| Total Liabilities | 9.32B | 9.48B | 7.81B | 7.85B | 7.83B | 8.37B |
| Stockholders Equity | 8.66B | 8.57B | 8.28B | 7.35B | 6.50B | 5.62B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.65B | 126.19M | 573.95M | -7.55M | -349.35M |
| Operating Cash Flow | 0.00 | 228.18M | 966.39M | 1.12B | 490.66M | 762.84M |
| Investing Cash Flow | 0.00 | -2.21B | -838.81M | -643.92M | -496.46M | -1.13B |
| Financing Cash Flow | 0.00 | 1.83B | -125.72M | -299.93M | -173.66M | 399.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥5.65B | 8.48 | ― | 1.90% | 5.45% | 0.23% | |
73 Outperform | ¥143.44B | 27.76 | ― | 2.63% | 5.10% | -17.80% | |
69 Neutral | ¥2.86B | 14.81 | ― | 2.15% | 31.86% | 194.85% | |
69 Neutral | ¥5.08B | 8.74 | ― | 2.63% | 3.14% | -2.85% | |
67 Neutral | ¥17.61B | 15.80 | ― | 2.60% | 0.81% | -26.76% | |
54 Neutral | ¥10.41B | 66.46 | ― | 3.99% | 0.38% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |