| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 14.11B | ¥ 13.00B | ¥ 12.88B | ¥ 11.92B | ¥ 12.70B |
| Gross Profit | ¥ 4.30B | ¥ 3.93B | ¥ 4.01B | ¥ 3.63B | ¥ 4.02B |
| Operating Income | ¥ 1.07B | ¥ 784.83M | ¥ 965.06M | ¥ 605.13M | ¥ 823.08M |
| EBITDA | ¥ 1.73B | ¥ 1.31B | ¥ 1.69B | ¥ 1.25B | ¥ 1.36B |
| Net Income | ¥ 780.58M | ¥ 584.08M | ¥ 748.24M | ¥ 589.11M | ¥ 651.05M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.48B | ¥ 1.63B | ¥ 1.63B | ¥ 1.35B | ¥ 1.53B |
| Total Assets | ¥ 18.17B | ¥ 16.22B | ¥ 15.32B | ¥ 14.32B | ¥ 13.98B |
| Total Debt | ¥ 5.04B | ¥ 3.12B | ¥ 3.13B | ¥ 3.36B | ¥ 3.45B |
| Net Debt | ¥ 3.56B | ¥ 1.49B | ¥ 1.50B | ¥ 2.01B | ¥ 1.92B |
| Total Liabilities | ¥ 9.61B | ¥ 7.94B | ¥ 7.97B | ¥ 7.83B | ¥ 8.37B |
| Stockholders' Equity | ¥ 8.57B | ¥ 8.28B | ¥ 7.35B | ¥ 6.50B | ¥ 5.62B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.65B | ¥ 399.81M | ¥ 667.73M | ¥ 26.94M | ¥ -328.40M |
| Operating Cash Flow | ¥ 228.18M | ¥ 966.39M | ¥ 1.12B | ¥ 490.66M | ¥ 762.84M |
| Investing Cash Flow | ¥ -2.21B | ¥ -838.81M | ¥ -643.92M | ¥ -496.46M | ¥ -1.13B |
| Financing Cash Flow | ¥ 1.83B | ¥ -125.72M | ¥ -299.93M | ¥ -173.66M | ¥ 399.23M |