| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 15.59B | ¥ 14.11B | ¥ 13.00B | ¥ 12.88B | ¥ 11.92B |
| Gross Profit | ¥ 4.61B | ¥ 4.30B | ¥ 3.93B | ¥ 4.01B | ¥ 3.63B |
| Operating Income | ¥ 1.05B | ¥ 1.07B | ¥ 784.83M | ¥ 965.06M | ¥ 605.13M |
| EBITDA | ¥ 1.05B | ¥ 1.73B | ¥ 1.31B | ¥ 1.69B | ¥ 1.25B |
| Net Income | ¥ 702.20M | ¥ 780.58M | ¥ 584.08M | ¥ 748.24M | ¥ 589.11M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.45B | ¥ 1.48B | ¥ 1.63B | ¥ 1.63B | ¥ 1.35B |
| Total Assets | ¥ 21.59B | ¥ 18.17B | ¥ 16.22B | ¥ 15.32B | ¥ 14.32B |
| Total Debt | ¥ 7.63B | ¥ 5.04B | ¥ 3.12B | ¥ 3.13B | ¥ 3.36B |
| Net Debt | ¥ 5.19B | ¥ 3.56B | ¥ 1.49B | ¥ 1.50B | ¥ 2.01B |
| Total Liabilities | ¥ 12.15B | ¥ 9.61B | ¥ 7.94B | ¥ 7.97B | ¥ 7.83B |
| Stockholders' Equity | ¥ 9.44B | ¥ 8.57B | ¥ 8.28B | ¥ 7.35B | ¥ 6.50B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.49B | ¥ -1.65B | ¥ 399.81M | ¥ 667.73M | ¥ 26.94M |
| Operating Cash Flow | ¥ 1.21B | ¥ 228.18M | ¥ 966.39M | ¥ 1.12B | ¥ 490.66M |
| Investing Cash Flow | ¥ -2.73B | ¥ -2.21B | ¥ -838.81M | ¥ -643.92M | ¥ -496.46M |
| Financing Cash Flow | ¥ 2.49B | ¥ 1.83B | ¥ -125.72M | ¥ -299.93M | ¥ -173.66M |