| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 194.90B | 195.60B | 167.73B | 193.96B | 189.28B |
| Gross Profit | 43.70B | 43.80B | 32.62B | 42.42B | 44.47B |
| EBITDA | 15.65B | 15.33B | 8.20B | 22.78B | 29.73B |
| Net Income | 1.00B | 3.86B | -2.99B | 10.14B | 15.86B |
Balance Sheet | |||||
| Total Assets | 250.12B | 250.78B | 217.85B | 230.21B | 209.27B |
| Cash, Cash Equivalents and Short-Term Investments | 39.21B | 50.97B | 37.86B | 54.50B | 42.34B |
| Total Debt | 73.80B | 72.78B | 55.77B | 57.55B | 49.95B |
| Total Liabilities | 132.24B | 135.26B | 106.99B | 118.69B | 111.01B |
| Stockholders Equity | 115.32B | 114.17B | 110.91B | 111.55B | 98.28B |
Cash Flow | |||||
| Free Cash Flow | 3.98B | 5.55B | -3.99B | 5.97B | 11.13B |
| Operating Cash Flow | 10.34B | 12.31B | 1.49B | 12.04B | 18.79B |
| Investing Cash Flow | -16.74B | -11.43B | -8.02B | -4.38B | -6.87B |
| Financing Cash Flow | -5.47B | 9.15B | -12.63B | 1.08B | 2.61B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥693.42B | 15.50 | 8.07% | 2.85% | 11.18% | -0.75% | |
74 Outperform | ¥594.07B | 16.10 | 6.30% | 2.16% | 1.90% | -105.45% | |
71 Outperform | ¥1.12T | 20.85 | 15.75% | 1.08% | 19.45% | 41.03% | |
70 Outperform | ¥398.45B | 14.11 | ― | 2.18% | -6.10% | -7.03% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | ¥60.39B | 59.15 | 0.90% | 4.00% | 0.12% | -105.94% | |
56 Neutral | ¥637.10B | 15.62 | ― | 2.57% | 4.81% | -49.43% |