| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 194.90B | 195.60B | 167.73B | 193.96B | 189.28B |
| Gross Profit | 43.70B | 43.80B | 32.62B | 42.42B | 44.47B |
| EBITDA | 15.65B | 15.33B | 8.20B | 22.78B | 29.73B |
| Net Income | 1.00B | 3.86B | -2.99B | 10.14B | 15.86B |
Balance Sheet | |||||
| Total Assets | 250.12B | 250.78B | 217.85B | 230.21B | 209.27B |
| Cash, Cash Equivalents and Short-Term Investments | 39.21B | 51.15B | 37.85B | 54.71B | 42.48B |
| Total Debt | 82.87B | 72.78B | 55.77B | 57.55B | 49.95B |
| Total Liabilities | 132.24B | 135.26B | 107.00B | 118.69B | 111.01B |
| Stockholders Equity | 115.32B | 114.17B | 110.91B | 111.55B | 98.28B |
Cash Flow | |||||
| Free Cash Flow | 3.98B | 5.55B | -3.99B | 5.97B | 11.13B |
| Operating Cash Flow | 10.34B | 12.31B | 1.49B | 12.04B | 18.79B |
| Investing Cash Flow | -16.74B | -11.43B | -8.02B | -4.38B | -6.87B |
| Financing Cash Flow | -5.47B | 9.15B | -12.63B | 1.08B | 2.61B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥766.87B | 25.94 | 8.09% | 2.85% | 11.18% | -0.75% | |
76 Outperform | $555.24B | 17.99 | -0.30% | 2.16% | 1.90% | -105.45% | |
75 Outperform | ¥1.14T | 33.11 | 14.01% | 1.08% | 19.45% | 41.03% | |
70 Outperform | ¥443.63B | 16.99 | ― | 2.18% | -6.10% | -7.03% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | ¥63.96B | 64.52 | -0.07% | 4.00% | 0.12% | -105.94% | |
56 Neutral | ¥602.32B | 88.44 | ― | 2.57% | 4.81% | -49.43% |
Nissha reported that its fiscal 2025 results modestly exceeded its prior forecast, with net sales rising to ¥194.9 billion and operating profit reaching ¥4.0 billion, supported by steady demand in its Industrial Materials, Devices, and Medical Technologies segments and a weaker-than-expected yen. However, both sales and profitability remained below the previous year’s levels.
Profit before tax and profit attributable to owners of the parent significantly outpaced earlier guidance, driven mainly by gains from the fair value remeasurement of liabilities tied to the 2024 acquisition of Isometric Intermediate LLC and foreign exchange gains recorded in the fourth quarter. The performance underscores the growing financial impact of recent M&A activity and currency tailwinds on Nissha’s earnings profile, even as underlying profitability has yet to recover to prior-year highs.
The most recent analyst rating on (JP:7915) stock is a Hold with a Yen1395.00 price target. To see the full list of analyst forecasts on Nissha Co.Ltd. stock, see the JP:7915 Stock Forecast page.
Nissha reported essentially flat net sales of ¥194.9 billion for the year ended December 31, 2025, but saw a sharp deterioration in profitability, with operating profit down 26% to ¥4.0 billion and profit attributable to owners of the parent plunging 74% to ¥1.0 billion. Key profitability ratios declined, cash and cash equivalents fell to ¥39.2 billion amid negative investing and financing cash flows, yet the company maintained an annual dividend of ¥50 per share, resulting in a significantly higher payout ratio and signaling a commitment to shareholder returns despite earnings pressure.
The company forecasts a modest 1.7% decline in full-year 2026 net sales to ¥191.5 billion but expects a substantial rebound in earnings, guiding for operating profit of ¥6.6 billion and profit attributable to owners of the parent of ¥2.3 billion, more than doubling year on year. While it anticipates a loss in the first half of 2026, the full-year outlook points to improved margin recovery and suggests management is focused on restoring profitability and stabilizing its financial position for stakeholders.
The most recent analyst rating on (JP:7915) stock is a Hold with a Yen1395.00 price target. To see the full list of analyst forecasts on Nissha Co.Ltd. stock, see the JP:7915 Stock Forecast page.
Nissha Co., Ltd. has decided to acquire 60% of the shares of USM Healthcare Medical Devices Factory Joint Stock Company, a Ho Chi Minh City–based manufacturer of cardiology stents and orthopedic devices, thereby making it a subsidiary and specified subsidiary given the relative size of its capital. With USM Healthcare’s vertically integrated model from design and development through regulatory approval, manufacturing and sales, and its status as Vietnam’s only domestic stent producer benefiting from supportive local policies, Nissha gains a competitive and growing production base in Southeast Asia’s rapidly expanding medical devices market. Nissha and its local unit Nissha Vietnam Co., Ltd. will hold 59.99% and 0.01% of USM Healthcare respectively, and plan to combine Nissha’s global CDMO know-how, quality management, and customer networks in the US and Japan with USM Healthcare’s capabilities to strengthen and streamline existing operations while accelerating geographic expansion of medical device CDMO services across Southeast Asia.
The most recent analyst rating on (JP:7915) stock is a Hold with a Yen1395.00 price target. To see the full list of analyst forecasts on Nissha Co.Ltd. stock, see the JP:7915 Stock Forecast page.
Nissha Co., Ltd. announced the cancellation of 2,839,538 treasury shares, representing 5.58% of the total issued shares, to address concerns about stock dilution and increase the free float ratio. This strategic move is scheduled for December 4, 2025, and aims to strengthen the company’s market position by enhancing shareholder value and market liquidity.
The most recent analyst rating on (JP:7915) stock is a Hold with a Yen1202.00 price target. To see the full list of analyst forecasts on Nissha Co.Ltd. stock, see the JP:7915 Stock Forecast page.