| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 178.28B | 183.13B | 182.05B | 233.62B | 191.50B | 165.41B |
| Gross Profit | 27.27B | 27.88B | 26.83B | 32.38B | 23.97B | 18.66B |
| EBITDA | 9.40B | 9.27B | 8.63B | 13.27B | 8.24B | 5.37B |
| Net Income | 5.08B | 5.13B | 5.17B | 8.93B | 4.97B | 3.06B |
Balance Sheet | ||||||
| Total Assets | 139.00B | 130.38B | 137.76B | 145.90B | 131.49B | 116.42B |
| Cash, Cash Equivalents and Short-Term Investments | 18.35B | 14.93B | 15.57B | 16.75B | 18.62B | 17.87B |
| Total Debt | 38.18B | 35.59B | 36.48B | 42.08B | 33.13B | 29.36B |
| Total Liabilities | 71.24B | 64.83B | 71.83B | 82.04B | 69.82B | 58.41B |
| Stockholders Equity | 67.75B | 65.55B | 65.93B | 63.86B | 61.67B | 58.02B |
Cash Flow | ||||||
| Free Cash Flow | 14.26B | 9.78B | 8.15B | -3.89B | 401.00M | 7.16B |
| Operating Cash Flow | 14.88B | 10.59B | 8.71B | -3.38B | 872.00M | 7.42B |
| Investing Cash Flow | 114.00M | -4.57B | 876.00M | -300.00M | -527.00M | 601.00M |
| Financing Cash Flow | -16.09B | -6.51B | -11.45B | 1.31B | -379.00M | -5.28B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥84.06B | 15.28 | ― | 3.23% | 7.28% | 4.16% | |
76 Outperform | ¥224.89B | 13.88 | ― | 1.88% | 6.56% | 106.55% | |
75 Outperform | ¥78.09B | 15.38 | ― | 5.86% | -0.80% | -3.80% | |
74 Outperform | ¥73.80B | 10.13 | ― | 3.17% | -2.96% | 6.43% | |
70 Outperform | ¥77.92B | 19.74 | ― | 3.05% | 10.79% | 12.28% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |
Hakuto reported consolidated net sales of ¥136.0 billion for the nine months ended December 31, 2025, down 3.4% year on year, with operating profit falling 17.4% to ¥5.3 billion and ordinary profit declining 21.6%, while profit attributable to owners of parent slipped a milder 1.2% to ¥4.2 billion; despite weaker earnings, total assets and equity increased, lifting net assets to ¥67.8 billion and pushing comprehensive income sharply higher. For the full fiscal year to March 31, 2026, the company is maintaining its forecast of modest 1.6% sales growth to ¥186.0 billion but expects significant profit contraction, and it plans to lower annual dividends from ¥260 to ¥200 per share, signaling a more cautious stance on shareholder returns amid a tougher profitability environment.
The most recent analyst rating on (JP:7433) stock is a Buy with a Yen4568.00 price target. To see the full list of analyst forecasts on Hakuto Co., Ltd. stock, see the JP:7433 Stock Forecast page.