| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.53B | 6.92B | 5.94B | 5.41B | 4.66B | 3.71B |
| Gross Profit | 4.38B | 4.66B | 3.97B | 3.45B | 3.04B | 2.46B |
| EBITDA | 1.80B | 1.90B | 1.57B | 1.10B | 1.02B | 691.13M |
| Net Income | 1.25B | 1.33B | 1.02B | 645.02M | 610.45M | 420.50M |
Balance Sheet | ||||||
| Total Assets | 6.27B | 6.72B | 5.43B | 4.88B | 4.10B | 3.62B |
| Cash, Cash Equivalents and Short-Term Investments | 1.82B | 2.18B | 1.76B | 1.79B | 1.34B | 1.55B |
| Total Debt | 4.87M | 12.90M | 8.69M | 1.27M | 270.48M | 439.84M |
| Total Liabilities | 1.34B | 1.55B | 1.32B | 1.61B | 1.36B | 1.38B |
| Stockholders Equity | 4.92B | 5.17B | 4.11B | 3.27B | 2.75B | 2.24B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 728.70M | 357.26M | 867.34M | 75.48M | 597.37M |
| Operating Cash Flow | 0.00 | 998.35M | 883.77M | 955.70M | 148.09M | 637.27M |
| Investing Cash Flow | 0.00 | -303.40M | -736.91M | -83.80M | -80.38M | -51.45M |
| Financing Cash Flow | 0.00 | -272.18M | -180.15M | -410.10M | -274.23M | 452.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥9.43B | 11.57 | ― | 3.52% | 4.97% | -10.07% | |
78 Outperform | ¥19.02B | 15.69 | ― | 3.02% | -4.36% | -14.92% | |
74 Outperform | ¥9.64B | 12.47 | ― | 1.89% | 9.47% | 37.35% | |
71 Outperform | ¥13.57B | 10.19 | ― | 2.90% | 16.37% | 29.02% | |
69 Neutral | ¥33.18B | 10.65 | ― | 2.93% | 6.72% | 20.01% | |
58 Neutral | ¥13.38B | -15.06 | ― | 3.12% | 3.59% | -163.08% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |