| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 4.38B | ¥ 4.35B | ¥ 3.29B | ¥ 2.15B | ¥ 1.88B |
| Gross Profit | ¥ 2.07B | ¥ 2.03B | ¥ 1.49B | ¥ 1.25B | ¥ 1.11B |
| Operating Income | ¥ -1.50B | ¥ -1.74B | ¥ -1.35B | ¥ -1.05B | ¥ -876.00M |
| EBITDA | ¥ -904.00M | ¥ -1.06B | ¥ -722.00M | ¥ -565.00M | ¥ -413.00M |
| Net Income | ¥ -577.00M | ¥ -1.48B | ¥ -298.00M | ¥ -498.00M | ¥ -59.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.82B | ¥ 5.16B | ¥ 7.80B | ¥ 20.83B | ¥ 6.70B |
| Total Assets | ¥ 48.55B | ¥ 50.00B | ¥ 50.19B | ¥ 49.47B | ¥ 48.12B |
| Total Debt | ¥ 434.00M | ¥ 632.00M | ¥ 669.00M | ¥ 575.00M | ¥ 421.00M |
| Net Debt | ¥ -6.39B | ¥ -4.52B | ¥ -7.13B | ¥ -5.10B | ¥ -6.28B |
| Total Liabilities | ¥ 8.95B | ¥ 9.52B | ¥ 8.20B | ¥ 6.02B | ¥ 4.33B |
| Stockholders' Equity | ¥ 39.58B | ¥ 40.75B | ¥ 42.10B | ¥ 43.41B | ¥ 43.78B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -726.00M | ¥ -1.07B | ¥ -594.00M | ¥ -2.33B | ¥ -1.84B |
| Operating Cash Flow | ¥ -430.00M | ¥ -850.00M | ¥ -143.00M | ¥ -564.00M | ¥ -775.00M |
| Investing Cash Flow | ¥ 2.33B | ¥ -2.08B | ¥ 2.17B | ¥ -1.79B | ¥ -2.79B |
| Financing Cash Flow | ¥ -216.00M | ¥ 160.00M | ¥ 14.00M | ¥ 1.25B | ¥ 617.00M |