| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.94B | 15.34B | 13.73B | 11.89B | 11.58B |
| Gross Profit | 6.59B | 5.66B | 4.51B | 3.89B | 3.55B |
| EBITDA | 2.99B | 2.43B | 1.78B | 1.40B | 1.67B |
| Net Income | 1.94B | 1.43B | 1.13B | 1.07B | 937.27M |
Balance Sheet | |||||
| Total Assets | 23.39B | 19.36B | 17.36B | 17.03B | 17.22B |
| Cash, Cash Equivalents and Short-Term Investments | 4.88B | 2.80B | 2.18B | 3.52B | 3.88B |
| Total Debt | 3.49B | 3.39B | 3.34B | 4.28B | 5.22B |
| Total Liabilities | 11.51B | 9.16B | 8.11B | 8.75B | 9.69B |
| Stockholders Equity | 11.88B | 10.22B | 9.24B | 8.28B | 7.51B |
Cash Flow | |||||
| Free Cash Flow | 2.45B | 1.03B | -238.40M | 358.81M | 1.94B |
| Operating Cash Flow | 3.85B | 2.01B | 103.80M | 742.24M | 2.10B |
| Investing Cash Flow | -1.20B | -1.03B | -329.37M | -189.17M | -162.83M |
| Financing Cash Flow | -329.00M | -360.87M | -1.18B | -1.00B | -1.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥101.26B | 15.13 | ― | 3.23% | 7.28% | 4.16% | |
78 Outperform | ¥788.52B | 18.06 | 11.99% | 0.65% | 8.50% | 14.06% | |
77 Outperform | ¥310.19B | 17.58 | ― | 1.49% | 18.20% | 28.13% | |
75 Outperform | ¥1.12T | 19.48 | 11.14% | 1.46% | 3.92% | 9.99% | |
75 Outperform | ¥70.58B | 12.98 | ― | 3.12% | 2.78% | -5.32% | |
72 Outperform | ¥51.81B | 16.52 | ― | 1.32% | 16.95% | 36.94% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |