| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.42B | 17.94B | 15.34B | 13.73B | 11.89B | 11.58B |
| Gross Profit | 6.44B | 6.59B | 5.78B | 4.61B | 3.96B | 3.62B |
| EBITDA | 2.94B | 3.30B | 2.45B | 2.01B | 1.95B | 1.99B |
| Net Income | 1.59B | 1.94B | 1.43B | 1.13B | 1.07B | 937.26M |
Balance Sheet | ||||||
| Total Assets | 21.50B | 23.30B | 19.28B | 17.29B | 16.96B | 17.12B |
| Cash, Cash Equivalents and Short-Term Investments | 3.93B | 4.88B | 2.80B | 2.18B | 3.52B | 3.88B |
| Total Debt | 3.72B | 3.35B | 3.36B | 3.26B | 4.27B | 5.21B |
| Total Liabilities | 10.18B | 11.42B | 9.07B | 8.04B | 8.69B | 9.59B |
| Stockholders Equity | 11.31B | 11.88B | 10.22B | 9.24B | 8.28B | 7.51B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.45B | 960.16M | -290.88M | 324.96M | 1.92B |
| Operating Cash Flow | 0.00 | 3.85B | 2.01B | 103.80M | 742.24M | 2.10B |
| Investing Cash Flow | 0.00 | -1.20B | -1.03B | -329.37M | -189.17M | -162.83M |
| Financing Cash Flow | 0.00 | -329.00M | -360.87M | -1.18B | -1.00B | -1.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥39.06B | 19.71 | ― | 1.32% | 16.95% | 36.94% | |
75 Outperform | ¥43.07B | 15.41 | ― | 2.29% | 6.81% | 12.70% | |
73 Outperform | ¥42.13B | 10.77 | ― | 3.21% | 7.99% | 50.13% | |
70 Outperform | ¥37.59B | 18.68 | ― | 4.53% | -2.57% | 3.43% | |
69 Neutral | ¥50.98B | 12.51 | ― | 1.12% | 14.84% | 7.57% | |
68 Neutral | ¥31.66B | 7.30 | ― | 1.63% | 12.91% | 11.46% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |