| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.42B | 15.34B | 13.73B | 11.89B | 11.58B | 11.34B |
| Gross Profit | 6.44B | 5.78B | 4.61B | 3.96B | 3.62B | 2.93B |
| EBITDA | 2.94B | 2.45B | 2.01B | 1.95B | 1.99B | 1.02B |
| Net Income | 1.59B | 1.43B | 1.13B | 1.07B | 937.26M | 316.83M |
Balance Sheet | ||||||
| Total Assets | 21.50B | 19.28B | 17.29B | 16.96B | 17.12B | 16.22B |
| Cash, Cash Equivalents and Short-Term Investments | 3.93B | 2.80B | 2.18B | 3.52B | 3.88B | 3.07B |
| Total Debt | 3.72B | 3.36B | 3.26B | 4.27B | 5.21B | 6.19B |
| Total Liabilities | 10.18B | 9.07B | 8.04B | 8.69B | 9.59B | 9.51B |
| Stockholders Equity | 11.31B | 10.22B | 9.24B | 8.28B | 7.51B | 6.70B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 960.16M | -290.88M | 324.96M | 1.92B | -40.79M |
| Operating Cash Flow | 0.00 | 2.01B | 103.80M | 742.24M | 2.10B | 500.38M |
| Investing Cash Flow | 0.00 | -1.03B | -329.37M | -189.17M | -162.83M | -545.48M |
| Financing Cash Flow | 0.00 | -360.87M | -1.18B | -1.00B | -1.16B | 1.90B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥36.19B | 9.48 | ― | 1.41% | 7.20% | -10.52% | |
76 Outperform | ¥38.86B | 14.58 | ― | 2.65% | 6.32% | 5.91% | |
73 Outperform | ¥54.13B | 15.29 | ― | 1.12% | 9.96% | 3.13% | |
73 Outperform | ¥44.64B | 11.41 | ― | 2.59% | 7.99% | 50.13% | |
70 Outperform | ¥37.20B | 18.48 | ― | 4.69% | -2.57% | 3.43% | |
66 Neutral | ¥32.52B | 19.90 | ― | 1.45% | 16.95% | 36.94% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |