Breakdown | TTM | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 16.19B | 15.34B | 13.73B | 11.89B | 11.58B | 11.34B |
Gross Profit | 6.02B | 5.78B | 4.61B | 3.96B | 3.62B | 2.93B |
EBITDA | 2.53B | 2.45B | 2.01B | 1.95B | 1.67B | 1.02B |
Net Income | 1.59B | 1.43B | 1.13B | 1.07B | 937.26M | 316.83M |
Balance Sheet | ||||||
Total Assets | 20.94B | 19.28B | 17.29B | 16.96B | 17.12B | 16.22B |
Cash, Cash Equivalents and Short-Term Investments | 2.40B | 2.80B | 2.18B | 3.52B | 3.88B | 3.07B |
Total Debt | 4.07B | 3.36B | 3.26B | 4.27B | 5.21B | 6.19B |
Total Liabilities | 10.57B | 9.07B | 8.04B | 8.69B | 9.59B | 9.51B |
Stockholders Equity | 10.37B | 10.22B | 9.24B | 8.28B | 7.51B | 6.70B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 960.16M | -290.88M | 324.96M | 1.92B | -40.79M |
Operating Cash Flow | 0.00 | 2.01B | 103.80M | 742.24M | 2.10B | 500.38M |
Investing Cash Flow | 0.00 | -1.03B | -329.37M | -189.17M | -162.83M | -545.48M |
Financing Cash Flow | 0.00 | -360.87M | -1.18B | -1.00B | -1.16B | 1.90B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥31.03B | 6.66 | 1.55% | 24.08% | 55.82% | ||
79 Outperform | ¥35.31B | 9.97 | 3.49% | 5.98% | 11.06% | ||
77 Outperform | ¥34.32B | 12.74 | 3.04% | 5.47% | 15.88% | ||
63 Neutral | $34.16B | 5.78 | -11.85% | 1.82% | 5.31% | -18.32% | |
63 Neutral | ¥30.59B | 37.22 | 5.58% | -3.62% | -81.77% | ||
61 Neutral | ¥26.67B | 16.96 | 1.22% | 16.19% | -1.22% |