| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.53T | ¥ 2.61T | ¥ 2.35T | ¥ 2.13T | ¥ 1.76T |
| Gross Profit | ¥ 805.14B | ¥ 889.15B | ¥ 759.36B | ¥ 688.67B | ¥ 572.33B |
| Operating Income | ¥ 50.33B | ¥ 73.98B | ¥ 51.31B | ¥ 57.28B | ¥ 25.26B |
| EBITDA | ¥ 164.20B | ¥ 191.39B | ¥ 160.34B | ¥ 154.77B | ¥ 115.73B |
| Net Income | ¥ 45.71B | ¥ 55.67B | ¥ 44.18B | ¥ 54.37B | ¥ 30.37B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 192.29B | ¥ 207.07B | ¥ 177.32B | ¥ 222.10B | ¥ 240.39B |
| Total Assets | ¥ 2.36T | ¥ 2.54T | ¥ 2.29T | ¥ 2.15T | ¥ 1.85T |
| Total Debt | ¥ 516.22B | ¥ 520.33B | ¥ 420.08B | ¥ 427.27B | ¥ 302.55B |
| Net Debt | ¥ 325.56B | ¥ 315.47B | ¥ 243.03B | ¥ 205.38B | ¥ 62.24B |
| Total Liabilities | ¥ 1.30T | ¥ 1.35T | ¥ 1.22T | ¥ 1.19T | ¥ 947.43B |
| Stockholders' Equity | ¥ 1.03T | ¥ 1.16T | ¥ 1.04T | ¥ 931.56B | ¥ 902.04B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 87.89B | ¥ 109.23B | ¥ 72.35B | ¥ 21.25B | ¥ 45.10B |
| Operating Cash Flow | ¥ 136.88B | ¥ 158.12B | ¥ 125.62B | ¥ 66.71B | ¥ 82.46B |
| Investing Cash Flow | ¥ -79.36B | ¥ -72.53B | ¥ -97.82B | ¥ -133.94B | ¥ -59.35B |
| Financing Cash Flow | ¥ -45.57B | ¥ -83.09B | ¥ -82.92B | ¥ 35.45B | ¥ -131.69B |