Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.53T | ¥ 2.35T | ¥ 2.13T | ¥ 1.76T | ¥ 1.68T |
Gross Profit | ¥ 868.61B | ¥ 820.10B | ¥ 745.42B | ¥ 622.67B | ¥ 572.31B |
Operating Income | ¥ 49.66B | ¥ 62.02B | ¥ 78.74B | ¥ 40.05B | ¥ -45.43B |
EBITDA | ¥ 188.68B | ¥ 180.50B | ¥ 179.38B | ¥ 115.69B | ¥ 63.51B |
Net Income | ¥ 45.71B | ¥ 44.18B | ¥ 54.37B | ¥ 30.37B | ¥ -32.73B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 192.29B | ¥ 177.32B | ¥ 316.00B | ¥ 332.68B | ¥ 427.87B |
Total Assets | ¥ 2.36T | ¥ 2.29T | ¥ 2.15T | ¥ 1.85T | ¥ 1.89T |
Total Debt | ¥ 516.22B | ¥ 420.08B | ¥ 427.27B | ¥ 302.55B | ¥ 294.62B |
Net Debt | ¥ 325.56B | ¥ 243.03B | ¥ 205.38B | ¥ 62.24B | ¥ -40.19B |
Total Liabilities | ¥ 1.30T | ¥ 1.22T | ¥ 1.19T | ¥ 947.43B | ¥ 964.02B |
Stockholders' Equity | ¥ 1.03T | ¥ 1.04T | ¥ 931.56B | ¥ 902.04B | ¥ 920.25B |
Cash Flow | |||||
Free Cash Flow | ¥ 87.89B | ¥ 37.21B | ¥ -13.91B | ¥ 11.42B | ¥ 60.03B |
Operating Cash Flow | ¥ 136.88B | ¥ 125.62B | ¥ 66.71B | ¥ 82.46B | ¥ 126.96B |
Investing Cash Flow | ¥ -79.36B | ¥ -97.82B | ¥ -133.94B | ¥ -59.35B | ¥ -63.56B |
Financing Cash Flow | ¥ -45.57B | ¥ -82.92B | ¥ 35.45B | ¥ -131.69B | ¥ -4.08B |