Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 21.36B | 21.73B | 17.22B | 17.15B | 17.58B | 18.09B |
Gross Profit | 3.03B | 3.10B | 2.61B | 2.63B | 2.74B | 2.87B |
EBITDA | 1.29B | 1.26B | 934.35M | 963.04M | 1.10B | 1.22B |
Net Income | 820.58M | 816.34M | 602.06M | 615.07M | 703.63M | 790.26M |
Balance Sheet | ||||||
Total Assets | 17.99B | 17.59B | 16.03B | 14.10B | 14.88B | 14.08B |
Cash, Cash Equivalents and Short-Term Investments | 7.33B | 7.40B | 6.46B | 4.81B | 6.40B | 6.13B |
Total Debt | 741.13M | 739.19M | 790.34M | 336.47M | 412.69M | 452.60M |
Total Liabilities | 9.75B | 9.18B | 8.17B | 6.59B | 7.73B | 7.38B |
Stockholders Equity | 8.24B | 8.41B | 7.86B | 7.51B | 7.15B | 6.70B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.26B | 1.47B | -718.19M | 652.54M | 424.62M |
Operating Cash Flow | 0.00 | 1.40B | 2.16B | -634.39M | 1.22B | 682.62M |
Investing Cash Flow | 0.00 | 102.60M | -2.16B | 879.93M | -946.83M | -903.49M |
Financing Cash Flow | 0.00 | -317.72M | 192.58M | -336.11M | -335.91M | -140.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥5.36B | 4.02 | ― | 1.33% | 13.09% | ||
79 Outperform | ¥8.60B | 10.53 | 3.26% | 26.17% | 35.59% | ||
68 Neutral | ¥10.11B | 20.38 | 1.60% | -7.72% | ― | ||
61 Neutral | $36.69B | 12.42 | -10.20% | 1.85% | 8.50% | -7.32% | |
49 Neutral | ¥3.78B | 29.94 | 2.04% | 0.35% | ― |