| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.52B | 6.43B | 8.37B | 10.84B | 9.01B | 5.62B |
| Gross Profit | 1.04B | 1.03B | 1.23B | 1.75B | 1.49B | 845.07M |
| EBITDA | 81.24M | 80.22M | 373.00M | 934.95M | 734.98M | 168.55M |
| Net Income | 24.28M | 37.27M | 230.74M | 651.42M | 531.66M | 116.67M |
Balance Sheet | ||||||
| Total Assets | 6.85B | 6.69B | 7.55B | 7.44B | 6.56B | 5.28B |
| Cash, Cash Equivalents and Short-Term Investments | 1.03B | 1.16B | 1.60B | 1.49B | 1.15B | 1.18B |
| Total Debt | 500.00M | 500.00M | 500.00M | 500.00M | 515.89M | 737.22M |
| Total Liabilities | 2.35B | 2.22B | 2.99B | 3.30B | 3.03B | 2.27B |
| Stockholders Equity | 4.50B | 4.47B | 4.56B | 4.14B | 3.53B | 3.00B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -327.61M | 167.85M | 398.75M | 225.41M | 199.06M |
| Operating Cash Flow | 0.00 | -325.96M | 192.82M | 473.18M | 243.25M | 207.82M |
| Investing Cash Flow | 0.00 | -67.12M | -25.93M | -75.57M | 181.22M | -8.04M |
| Financing Cash Flow | 0.00 | -50.79M | -60.94M | -51.45M | -256.88M | -57.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥3.09B | 4.76 | ― | 2.23% | 14.26% | 280.42% | |
76 Outperform | ¥2.77B | 8.17 | ― | 3.84% | -1.32% | 45.44% | |
69 Neutral | ¥10.52B | 5.23 | ― | 2.15% | 12.23% | 65.42% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥2.38B | 41.23 | ― | 2.13% | -5.35% | -36.71% | |
51 Neutral | ¥3.79B | -8.54 | ― | 1.53% | -10.43% | -368.47% |